GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Churchill Downs Inc (FRA:CHR) » Definitions » E10

Churchill Downs (FRA:CHR) E10 : €2.48 (As of Mar. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Churchill Downs E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Churchill Downs's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.994. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.48 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Churchill Downs's average E10 Growth Rate was 20.60% per year. During the past 3 years, the average E10 Growth Rate was 33.00% per year. During the past 5 years, the average E10 Growth Rate was 19.90% per year. During the past 10 years, the average E10 Growth Rate was 20.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Churchill Downs was 34.40% per year. The lowest was -0.90% per year. And the median was 10.30% per year.

As of today (2024-06-05), Churchill Downs's current stock price is €122.00. Churchill Downs's E10 for the quarter that ended in Mar. 2024 was €2.48. Churchill Downs's Shiller PE Ratio of today is 49.19.

During the past 13 years, the highest Shiller PE Ratio of Churchill Downs was 117.75. The lowest was 29.70. And the median was 53.24.


Churchill Downs E10 Historical Data

The historical data trend for Churchill Downs's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Churchill Downs E10 Chart

Churchill Downs Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.07 0.88 1.22 1.84 2.28

Churchill Downs Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.98 2.17 2.27 2.28 2.48

Competitive Comparison of Churchill Downs's E10

For the Gambling subindustry, Churchill Downs's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Churchill Downs's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Churchill Downs's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Churchill Downs's Shiller PE Ratio falls into.



Churchill Downs E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Churchill Downs's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.994/131.7762*131.7762
=0.994

Current CPI (Mar. 2024) = 131.7762.

Churchill Downs Quarterly Data

per share eps CPI Adj_EPS
201406 0.394 100.560 0.516
201409 0.026 100.428 0.034
201412 -0.109 99.070 -0.145
201503 -0.014 99.621 -0.019
201506 0.460 100.684 0.602
201509 0.036 100.392 0.047
201512 0.066 99.792 0.087
201603 0.024 100.470 0.031
201606 0.610 101.688 0.790
201609 0.077 101.861 0.100
201612 0.253 101.863 0.327
201703 0.069 102.862 0.088
201706 0.713 103.349 0.909
201709 0.151 104.136 0.191
201712 0.346 104.011 0.438
201803 1.695 105.290 2.121
201806 1.079 106.317 1.337
201809 0.591 106.507 0.731
201812 0.123 105.998 0.153
201903 0.128 107.251 0.157
201906 1.164 108.070 1.419
201909 0.163 108.329 0.198
201912 0.045 108.420 0.055
202003 -0.267 108.902 -0.323
202006 -1.332 108.767 -1.614
202009 0.458 109.815 0.550
202012 0.177 109.897 0.212
202103 0.382 111.754 0.450
202106 1.145 114.631 1.316
202109 0.667 115.734 0.759
202112 0.491 117.630 0.550
202203 0.490 121.301 0.532
202206 4.153 125.017 4.378
202209 0.747 125.227 0.786
202212 0.014 125.222 0.015
202303 1.915 127.348 1.982
202306 1.717 128.729 1.758
202309 0.740 129.860 0.751
202312 0.697 129.419 0.710
202403 0.994 131.776 0.994

Add all the adjusted EPS together and divide 10 will get our e10.


Churchill Downs  (FRA:CHR) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Churchill Downs's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=122.00/2.48
=49.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Churchill Downs was 117.75. The lowest was 29.70. And the median was 53.24.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Churchill Downs E10 Related Terms

Thank you for viewing the detailed overview of Churchill Downs's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Churchill Downs (FRA:CHR) Business Description

Traded in Other Exchanges
Address
600 North Hurstbourne Parkway, Suite 400, Louisville, KY, USA, 40222
Churchill Downs Inc is a gaming entertainment, online wagering, and racing company. It operates through three business segments: Live and Historical Racing, TwinSpires, and Gaming. The Live and Historical Racing segment includes live and historical pari-mutuel racing. The TwinSpires segment includes the revenue and expenses for online horse racing and the online and retail sports betting and iGaming wagering business. The company generates more than half of its revenue from the Gaming segment includes revenue from casino properties and associated racetrack or jai alai facilities which support the casino license as applicable.