GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Intel Corp (BUE:INTC) » Definitions » E10

Intel (BUE:INTC) E10 : ARS763.21 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Intel E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Intel's adjusted earnings per share data for the three months ended in Mar. 2024 was ARS-379.125. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ARS763.21 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Intel's average E10 Growth Rate was -2.50% per year. During the past 3 years, the average E10 Growth Rate was 5.00% per year. During the past 5 years, the average E10 Growth Rate was 8.90% per year. During the past 10 years, the average E10 Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Intel was 38.30% per year. The lowest was -0.60% per year. And the median was 9.30% per year.

As of today (2024-05-13), Intel's current stock price is ARS6464.50. Intel's E10 for the quarter that ended in Mar. 2024 was ARS763.21. Intel's Shiller PE Ratio of today is 8.47.

During the past 13 years, the highest Shiller PE Ratio of Intel was 27.18. The lowest was 6.79. And the median was 17.91.


Intel E10 Historical Data

The historical data trend for Intel's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Intel E10 Chart

Intel Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.21 87.52 144.35 252.27 704.22

Intel Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 295.42 374.70 597.55 704.22 763.21

Competitive Comparison of Intel's E10

For the Semiconductors subindustry, Intel's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intel's Shiller PE Ratio Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Intel's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Intel's Shiller PE Ratio falls into.



Intel E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intel's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-379.125/129.4194*129.4194
=-379.125

Current CPI (Mar. 2024) = 129.4194.

Intel Quarterly Data

per share eps CPI Adj_EPS
201406 22.344 100.560 28.757
201409 27.783 100.428 35.803
201412 31.639 99.070 41.332
201503 18.080 99.621 23.488
201506 24.988 100.684 32.120
201509 30.087 100.392 38.787
201512 47.889 99.792 62.107
201603 30.668 100.470 39.505
201606 18.873 101.688 24.020
201609 51.463 101.861 65.386
201612 57.862 101.863 73.515
201703 47.022 102.862 59.162
201706 47.815 103.349 59.877
201709 82.360 104.136 102.357
201712 -14.321 104.011 -17.819
201803 93.693 105.290 115.165
201806 130.935 106.317 159.387
201809 253.913 106.507 308.537
201812 211.148 105.998 257.804
201903 170.041 107.251 205.189
201906 205.523 108.070 246.126
201909 377.500 108.329 450.993
201912 472.211 108.420 563.671
202003 406.554 108.902 483.152
202006 407.337 108.767 484.680
202009 378.624 109.815 446.217
202012 577.798 109.897 680.441
202103 369.328 111.754 427.708
202106 587.326 114.631 663.094
202109 816.463 115.734 913.006
202112 570.593 117.630 627.783
202203 1,062.983 121.301 1,134.126
202206 -66.182 125.017 -68.513
202209 173.687 125.227 179.502
202212 -134.120 125.222 -138.616
202303 -651.915 127.348 -662.520
202306 420.000 128.729 422.254
202309 122.483 129.860 122.068
202312 1,137.150 129.419 1,137.150
202403 -379.125 129.419 -379.125

Add all the adjusted EPS together and divide 10 will get our e10.


Intel  (BUE:INTC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Intel's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=6464.50/763.21
=8.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Intel was 27.18. The lowest was 6.79. And the median was 17.91.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Intel E10 Related Terms

Thank you for viewing the detailed overview of Intel's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Intel (BUE:INTC) Business Description

Address
2200 Mission College Boulevard, Santa Clara, CA, USA, 95054-1549
Intel is a leading digital chipmaker, focused on the design and manufacturing of microprocessors for the global personal computer and data center markets. Intel pioneered the x86 architecture for microprocessors and was the prime proponent of Moore's law for advances in semiconductor manufacturing. Intel remains the market share leader in central processing units in both the PC and server end markets. Intel has also been expanding into new adjacencies, such as communications infrastructure, automotive, and the Internet of Things. Further, Intel expects to leverage its chip manufacturing capabilities into an outsourced foundry model where it constructs chips for others.

Intel (BUE:INTC) Headlines

From GuruFocus

Q1 2023 Intel Corp Earnings Call Transcript

By GuruFocus Research 01-23-2024

Intel Corp at UBS Global TMT Conference Transcript

By GuruFocus Research 01-23-2024

Intel Corp To Discuss Business Update Call Transcript

By GuruFocus Research 01-23-2024

Intel Opens Fab 9 in New Mexico

By Business Wire 01-24-2024

Intel Corp at CES Transcript

By GuruFocus Research 01-23-2024

Intel Corp To Discuss AI Everywhere Call Transcript

By GuruFocus Research 01-23-2024

Intel Corp Innovation- Q&A Session Transcript

By GuruFocus Research 01-23-2024