GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Walgreens Boots Alliance Inc (BSP:WGBA34) » Definitions » E10

Walgreens Boots Alliance (BSP:WGBA34) E10 : R$6.35 (As of Feb. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Walgreens Boots Alliance E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Walgreens Boots Alliance's adjusted earnings per share data for the three months ended in Feb. 2024 was R$-16.991. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$6.35 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Walgreens Boots Alliance's average E10 Growth Rate was -28.00% per year. During the past 3 years, the average E10 Growth Rate was 0.60% per year. During the past 5 years, the average E10 Growth Rate was 1.80% per year. During the past 10 years, the average E10 Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Walgreens Boots Alliance was 41.50% per year. The lowest was 0.60% per year. And the median was 11.70% per year.

As of today (2024-05-08), Walgreens Boots Alliance's current stock price is R$43.96. Walgreens Boots Alliance's E10 for the quarter that ended in Feb. 2024 was R$6.35. Walgreens Boots Alliance's Shiller PE Ratio of today is 6.92.

During the past 13 years, the highest Shiller PE Ratio of Walgreens Boots Alliance was 37.02. The lowest was 6.00. And the median was 20.60.


Walgreens Boots Alliance E10 Historical Data

The historical data trend for Walgreens Boots Alliance's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Walgreens Boots Alliance E10 Chart

Walgreens Boots Alliance Annual Data
Trend Aug14 Aug15 Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.21 9.35 8.95 10.54 8.34

Walgreens Boots Alliance Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.30 8.78 8.34 8.19 6.35

Competitive Comparison of Walgreens Boots Alliance's E10

For the Pharmaceutical Retailers subindustry, Walgreens Boots Alliance's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Walgreens Boots Alliance's Shiller PE Ratio Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Walgreens Boots Alliance's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Walgreens Boots Alliance's Shiller PE Ratio falls into.



Walgreens Boots Alliance E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Walgreens Boots Alliance's adjusted earnings per share data for the three months ended in Feb. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=-16.991/129.4194*129.4194
=-16.991

Current CPI (Feb. 2024) = 129.4194.

Walgreens Boots Alliance Quarterly Data

per share eps CPI Adj_EPS
201405 0.821 100.373 1.059
201408 -0.284 100.352 -0.366
201411 1.136 99.635 1.476
201502 2.718 99.032 3.552
201505 1.803 100.333 2.326
201508 0.035 100.548 0.045
201511 1.912 100.135 2.471
201602 1.685 100.040 2.180
201605 1.788 101.355 2.283
201608 1.524 101.617 1.941
201611 1.618 101.829 2.056
201702 1.522 102.779 1.917
201705 1.714 103.256 2.148
201708 1.196 103.587 1.494
201711 1.321 104.072 1.643
201802 2.210 105.052 2.723
201805 2.451 106.148 2.988
201808 3.048 106.383 3.708
201811 2.234 106.338 2.719
201902 2.309 106.649 2.802
201905 2.255 108.048 2.701
201908 1.508 108.245 1.803
201911 1.974 108.519 2.354
202002 2.326 109.139 2.758
202005 -5.498 108.175 -6.578
202008 1.176 109.662 1.388
202011 -0.981 109.793 -1.156
202102 3.221 110.968 3.757
202105 3.647 113.576 4.156
202108 1.890 115.421 2.119
202111 11.495 117.269 12.686
202202 2.651 119.703 2.866
202205 0.819 123.323 0.859
202208 -1.234 124.958 -1.278
202211 -11.353 125.607 -11.698
202302 2.098 126.928 2.139
202305 0.349 128.314 0.352
202308 -0.515 129.538 -0.515
202311 -0.196 129.548 -0.196
202402 -16.991 129.419 -16.991

Add all the adjusted EPS together and divide 10 will get our e10.


Walgreens Boots Alliance  (BSP:WGBA34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Walgreens Boots Alliance's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=43.96/6.35
=6.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Walgreens Boots Alliance was 37.02. The lowest was 6.00. And the median was 20.60.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Walgreens Boots Alliance E10 Related Terms

Thank you for viewing the detailed overview of Walgreens Boots Alliance's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Walgreens Boots Alliance (BSP:WGBA34) Business Description

Address
108 Wilmot Road, Deerfield, IL, USA, 60015
Walgreens Boots Alliance is one of the largest retail pharmacy chains in the U.S., with over 8,500 locations. Nearly three quarters of Americans live within five miles of a Walgreens location. Roughly two thirds of revenue is generated from prescription drug sales; Walgreens makes up 20% of total prescription revenue in the U.S. Walgreens also generates sales from retail products (general wellness consumables and its own branded merchandise), European drug wholesale, and healthcare. With more locations incorporating additional services like Health Corner and Village Medical, Walgreens creates an omnichannel experience for patients and positions itself as a one-stop healthcare provider.

Walgreens Boots Alliance (BSP:WGBA34) Headlines

No Headlines