GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Willis Towers Watson PLC (BSP:W1LT34) » Definitions » E10

Willis Towers Watson (BSP:W1LT34) E10 : R$12.46 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Willis Towers Watson E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Willis Towers Watson's adjusted earnings per share data for the three months ended in Mar. 2024 was R$2.278. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$12.46 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Willis Towers Watson's average E10 Growth Rate was 5.00% per year. During the past 3 years, the average E10 Growth Rate was 35.70% per year. During the past 5 years, the average E10 Growth Rate was 24.30% per year. During the past 10 years, the average E10 Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Willis Towers Watson was 35.70% per year. The lowest was -7.00% per year. And the median was -2.90% per year.

As of today (2024-05-16), Willis Towers Watson's current stock price is R$335.00. Willis Towers Watson's E10 for the quarter that ended in Mar. 2024 was R$12.46. Willis Towers Watson's Shiller PE Ratio of today is 26.89.

During the past 13 years, the highest Shiller PE Ratio of Willis Towers Watson was 57.22. The lowest was 17.96. And the median was 27.97.


Willis Towers Watson E10 Historical Data

The historical data trend for Willis Towers Watson's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willis Towers Watson E10 Chart

Willis Towers Watson Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 5.41 10.42 13.45 13.02

Willis Towers Watson Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.99 13.91 12.81 13.02 12.46

Competitive Comparison of Willis Towers Watson's E10

For the Insurance Brokers subindustry, Willis Towers Watson's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willis Towers Watson's Shiller PE Ratio Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Willis Towers Watson's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Willis Towers Watson's Shiller PE Ratio falls into.



Willis Towers Watson E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willis Towers Watson's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.278/131.6000*131.6000
=2.278

Current CPI (Mar. 2024) = 131.6000.

Willis Towers Watson Quarterly Data

per share eps CPI Adj_EPS
201406 0.385 99.800 0.508
201409 -0.062 100.000 -0.082
201412 0.735 99.900 0.968
201503 2.387 99.600 3.154
201506 0.786 100.100 1.033
201509 1.659 100.200 2.179
201512 -0.340 100.400 -0.446
201603 1.618 100.400 2.121
201606 0.436 101.000 0.568
201609 -0.187 101.500 -0.242
201612 0.210 102.200 0.270
201703 1.955 102.700 2.505
201706 0.198 103.500 0.252
201709 -0.313 104.300 -0.395
201712 1.516 105.000 1.900
201803 1.320 105.100 1.653
201806 0.415 105.900 0.516
201809 0.339 106.600 0.419
201812 2.806 107.100 3.448
201903 2.112 107.000 2.598
201906 1.022 107.900 1.246
201909 0.597 108.400 0.725
201912 4.289 108.500 5.202
202003 2.858 108.600 3.463
202006 0.934 108.800 1.130
202009 1.255 109.200 1.512
202012 4.707 109.400 5.662
202103 7.931 109.700 9.514
202106 1.773 111.400 2.094
202109 9.225 112.400 10.801
202112 27.129 114.700 31.126
202203 1.281 116.500 1.447
202206 1.224 120.500 1.337
202209 2.255 122.300 2.426
202212 7.081 125.300 7.437
202303 2.448 126.800 2.541
202306 1.068 129.400 1.086
202309 1.593 130.100 1.611
202312 7.313 130.500 7.375
202403 2.278 131.600 2.278

Add all the adjusted EPS together and divide 10 will get our e10.


Willis Towers Watson  (BSP:W1LT34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Willis Towers Watson's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=335.00/12.46
=26.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Willis Towers Watson was 57.22. The lowest was 17.96. And the median was 27.97.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Willis Towers Watson E10 Related Terms

Thank you for viewing the detailed overview of Willis Towers Watson's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Willis Towers Watson (BSP:W1LT34) Business Description

Traded in Other Exchanges
Address
C/o Willis Group Ltd, 51 Lime Street, London, GBR, EC3M 7DQ
In January 2016, Towers Watson and Willis Group merged to form Willis Towers Watson, a global advisory, insurance brokerage, and solutions company. The company operates in two business segments: health, wealth, and career (its consulting operations) and risk and brokering (its brokerage operations). It has about 47,000 employees.

Willis Towers Watson (BSP:W1LT34) Headlines

No Headlines