GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Vale SA (BSP:VALE3) » Definitions » E10

Vale (BSP:VALE3) E10 : R$6.67 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Vale E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Vale's adjusted earnings per share data for the three months ended in Mar. 2024 was R$1.942. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$6.67 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Vale's average E10 Growth Rate was 18.30% per year. During the past 3 years, the average E10 Growth Rate was 49.20% per year. During the past 5 years, the average E10 Growth Rate was 24.20% per year. During the past 10 years, the average E10 Growth Rate was -0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Vale was 49.20% per year. The lowest was -20.40% per year. And the median was -4.90% per year.

As of today (2024-05-16), Vale's current stock price is R$64.44. Vale's E10 for the quarter that ended in Mar. 2024 was R$6.67. Vale's Shiller PE Ratio of today is 9.66.

During the past 13 years, the highest Shiller PE Ratio of Vale was 50.75. The lowest was 2.11. And the median was 11.95.


Vale E10 Historical Data

The historical data trend for Vale's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vale E10 Chart

Vale Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.37 2.01 3.54 5.52 6.68

Vale Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.64 5.74 5.83 6.68 6.67

Competitive Comparison of Vale's E10

For the Other Industrial Metals & Mining subindustry, Vale's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vale's Shiller PE Ratio Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Vale's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Vale's Shiller PE Ratio falls into.



Vale E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vale's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.942/156.2729*156.2729
=1.942

Current CPI (Mar. 2024) = 156.2729.

Vale Quarterly Data

per share eps CPI Adj_EPS
201406 0.626 91.838 1.065
201409 -0.655 92.602 -1.105
201412 -0.951 94.194 -1.578
201503 -1.916 97.799 -3.062
201506 1.027 100.006 1.605
201509 -1.600 101.392 -2.466
201512 -6.365 104.247 -9.542
201603 1.257 106.979 1.836
201606 0.719 108.851 1.032
201609 0.358 109.986 0.509
201612 0.335 110.802 0.472
201703 1.501 111.869 2.097
201706 0.000 112.115 0.000
201709 1.347 112.777 1.867
201712 0.494 114.068 0.677
201803 0.984 114.868 1.339
201806 0.038 117.038 0.051
201809 1.109 117.881 1.470
201812 2.835 118.340 3.744
201903 -1.229 120.124 -1.599
201906 -0.116 120.977 -0.150
201909 1.318 121.292 1.698
201912 -1.231 123.436 -1.558
202003 0.244 124.092 0.307
202006 0.986 123.557 1.247
202009 3.078 125.095 3.845
202012 0.720 129.012 0.872
202103 6.086 131.660 7.224
202106 7.492 133.871 8.746
202109 4.012 137.913 4.546
202112 6.277 141.992 6.908
202203 4.628 146.537 4.935
202206 6.663 149.784 6.952
202209 5.139 147.800 5.434
202212 4.354 150.207 4.530
202303 2.136 153.352 2.177
202306 0.971 154.519 0.982
202309 3.260 155.464 3.277
202312 2.744 156.273 2.744
202403 1.942 156.273 1.942

Add all the adjusted EPS together and divide 10 will get our e10.


Vale  (BSP:VALE3) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Vale's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=64.44/6.67
=9.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Vale was 50.75. The lowest was 2.11. And the median was 11.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Vale E10 Related Terms

Thank you for viewing the detailed overview of Vale's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Vale (BSP:VALE3) Business Description

Address
Praia de Botafogo, 186, Salas 501 a 1901, Botafogo, Rio de Janeiro, RJ, BRA, 22250-145
Vale is a large global miner and the world's largest producer of iron ore and pellets. In recent years the company has sold noncore assets such as its fertilizer, coal, and steel operations to concentrate on iron ore, nickel, and copper. Earnings are dominated by the bulk materials division, primarily iron ore and iron ore pellets. The base metals division is much smaller, consisting of nickel mines and smelters along with copper mines producing copper in concentrate. Vale has agreed to sell a minority 13% stake in its base metals business, which is expected to become effective early in 2024, and which is likely the first step in separating base metals and iron ore.

Vale (BSP:VALE3) Headlines

No Headlines