GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Pinnacle West Capital Corp (BSP:P1NW34) » Definitions » E10

Pinnacle West Capital (BSP:P1NW34) E10 : R$12.63 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Pinnacle West Capital E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Pinnacle West Capital's adjusted earnings per share data for the three months ended in Mar. 2024 was R$0.373. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$12.63 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Pinnacle West Capital's average E10 Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Pinnacle West Capital was 61.90% per year. The lowest was -24.70% per year. And the median was 3.40% per year.

As of today (2024-05-09), Pinnacle West Capital's current stock price is R$176.80. Pinnacle West Capital's E10 for the quarter that ended in Mar. 2024 was R$12.63. Pinnacle West Capital's Shiller PE Ratio of today is 14.00.

During the past 13 years, the highest Shiller PE Ratio of Pinnacle West Capital was 27.12. The lowest was 11.91. And the median was 19.55.


Pinnacle West Capital E10 Historical Data

The historical data trend for Pinnacle West Capital's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pinnacle West Capital E10 Chart

Pinnacle West Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 11.29 13.15 11.72 -

Pinnacle West Capital Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.36 12.32 13.18 - 12.63

Competitive Comparison of Pinnacle West Capital's E10

For the Utilities - Regulated Electric subindustry, Pinnacle West Capital's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinnacle West Capital's Shiller PE Ratio Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Pinnacle West Capital's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Pinnacle West Capital's Shiller PE Ratio falls into.



Pinnacle West Capital E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pinnacle West Capital's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.373/129.4194*129.4194
=0.373

Current CPI (Mar. 2024) = 129.4194.

Pinnacle West Capital Quarterly Data

per share eps CPI Adj_EPS
201406 1.330 100.560 1.712
201409 2.572 100.428 3.314
201412 0.066 99.070 0.086
201503 0.220 99.621 0.286
201506 1.711 100.684 2.199
201509 4.489 100.392 5.787
201512 0.718 99.792 0.931
201603 0.074 100.470 0.095
201606 1.849 101.688 2.353
201609 3.823 101.861 4.857
201612 0.788 101.863 1.001
201703 0.328 102.862 0.413
201706 2.455 103.349 3.074
201709 3.853 104.136 4.788
201712 0.313 104.011 0.389
201803 0.049 105.290 0.060
201806 2.791 106.317 3.397
201809 5.752 106.507 6.989
201812 0.447 105.998 0.546
201903 0.307 107.251 0.370
201906 2.468 108.070 2.956
201909 5.706 108.329 6.817
201912 1.170 108.420 1.397
202003 0.660 108.902 0.784
202006 4.436 108.767 5.278
202009 8.289 109.815 9.769
202012 -0.437 109.897 -0.515
202103 0.902 111.754 1.045
202106 4.802 114.631 5.421
202109 7.918 115.734 8.854
202112 0.679 117.630 0.747
202203 0.373 121.301 0.398
202206 3.660 125.017 3.789
202209 7.551 125.227 7.804
202212 -0.551 125.222 -0.569
202303 -0.078 127.348 -0.079
202306 2.281 128.729 2.293
202309 8.643 129.860 8.614
202312 0.000 129.419 0.000
202403 0.373 129.419 0.373

Add all the adjusted EPS together and divide 10 will get our e10.


Pinnacle West Capital  (BSP:P1NW34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Pinnacle West Capital's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=176.80/12.63
=14.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Pinnacle West Capital was 27.12. The lowest was 11.91. And the median was 19.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Pinnacle West Capital E10 Related Terms

Thank you for viewing the detailed overview of Pinnacle West Capital's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Pinnacle West Capital (BSP:P1NW34) Business Description

Traded in Other Exchanges
Address
400 North Fifth Street, P.O. Box 53999, Phoenix, AZ, USA, 85072-3999
Pinnacle West is a holding company whose principal subsidiary is Arizona Public Service, a vertically integrated electric utility that serves 1.4 million customers across a 35,000-square-mile territory in central Arizona, including Phoenix. APS owns or leases more than 6 gigawatts of power generation capacity, including a 29% ownership stake in the largest nuclear plant in the U.S., Palo Verde. About half of the electricity that APS supplies to customers comes from clean energy sources, including nuclear.

Pinnacle West Capital (BSP:P1NW34) Headlines

No Headlines