GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Broadcom Inc (BSP:AVGO34) » Definitions » E10

Broadcom (BSP:AVGO34) E10 : R$0.98 (As of Jan. 2024)


View and export this data going back to 2019. Start your Free Trial

What is Broadcom E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Broadcom's adjusted earnings per share data for the three months ended in Jan. 2024 was R$0.200. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$0.98 for the trailing ten years ended in Jan. 2024.

During the past 12 months, Broadcom's average E10 Growth Rate was 25.00% per year. During the past 3 years, the average E10 Growth Rate was 34.10% per year. During the past 5 years, the average E10 Growth Rate was 25.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Broadcom was 58.50% per year. The lowest was 18.10% per year. And the median was 29.85% per year.

As of today (2024-05-19), Broadcom's current stock price is R$101.60. Broadcom's E10 for the quarter that ended in Jan. 2024 was R$0.98. Broadcom's Shiller PE Ratio of today is 103.67.

During the past 13 years, the highest Shiller PE Ratio of Broadcom was 198.86. The lowest was 36.75. And the median was 65.75.


Broadcom E10 Historical Data

The historical data trend for Broadcom's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Broadcom E10 Chart

Broadcom Annual Data
Trend Oct14 Oct15 Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.29 0.46 0.58 0.76 0.98

Broadcom Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.85 0.86 0.98 0.98

Competitive Comparison of Broadcom's E10

For the Semiconductors subindustry, Broadcom's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadcom's Shiller PE Ratio Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Broadcom's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Broadcom's Shiller PE Ratio falls into.



Broadcom E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadcom's adjusted earnings per share data for the three months ended in Jan. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2024 (Change)*Current CPI (Jan. 2024)
=0.2/130.1244*130.1244
=0.200

Current CPI (Jan. 2024) = 130.1244.

Broadcom Quarterly Data

per share eps CPI Adj_EPS
201404 0.019 100.023 0.025
201407 -0.021 100.520 -0.027
201410 0.017 100.176 0.022
201501 0.047 98.604 0.062
201504 0.053 99.824 0.069
201507 0.039 100.691 0.050
201510 0.082 100.346 0.106
201601 0.075 99.957 0.098
201604 -0.154 100.947 -0.199
201607 -0.035 101.524 -0.045
201610 -0.072 101.988 -0.092
201701 0.026 102.456 0.033
201704 0.047 103.167 0.059
201707 0.052 103.278 0.066
201710 0.068 104.070 0.085
201801 0.671 104.578 0.835
201804 0.406 105.708 0.500
201807 0.148 106.324 0.181
201810 0.142 106.695 0.173
201901 0.060 106.200 0.074
201904 0.091 107.818 0.110
201907 0.092 108.250 0.111
201910 0.115 108.577 0.138
202001 0.044 108.841 0.053
202004 0.089 108.173 0.107
202007 0.109 109.318 0.130
202010 0.235 109.861 0.278
202101 0.233 110.364 0.275
202104 0.262 112.673 0.303
202107 0.309 115.183 0.349
202110 0.351 116.696 0.391
202201 0.442 118.619 0.485
202204 0.403 121.978 0.430
202207 0.548 125.002 0.570
202210 0.586 125.734 0.606
202301 0.653 126.223 0.673
202304 0.585 127.992 0.595
202307 0.531 128.974 0.536
202310 0.596 129.810 0.597
202401 0.200 130.124 0.200

Add all the adjusted EPS together and divide 10 will get our e10.


Broadcom  (BSP:AVGO34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Broadcom's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=101.60/0.98
=103.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Broadcom was 198.86. The lowest was 36.75. And the median was 65.75.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Broadcom E10 Related Terms

Thank you for viewing the detailed overview of Broadcom's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Broadcom (BSP:AVGO34) Business Description

Address
3421 Hillview Avenue, Palo Alto, CA, USA, 94304
Broadcom is the sixth-largest semiconductor company globally and has expanded into various software businesses, with over $30 billion in annual revenue. It sells 17 core semiconductor product lines across wireless, networking, broadband, storage, and industrial markets. It is primarily a fabless designer but holds some manufacturing in-house, like for its best-of-breed FBAR filters that sell into the Apple iPhone. In software, it sells virtualization, infrastructure, and security software to large enterprises, financial institutions, and governments.Broadcom is the product of consolidation. Its businesses are an amalgamation of former companies like legacy Broadcom and Avago Technologies in chips, as well as Brocade, CA Technologies, and Symantec in software.

Broadcom (BSP:AVGO34) Headlines

No Headlines