GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (NAS:TMUS) » Definitions » Cyclically Adjusted Revenue per Share

T-Mobile US (T-Mobile US) Cyclically Adjusted Revenue per Share : $61.12 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is T-Mobile US Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

T-Mobile US's adjusted revenue per share for the three months ended in Dec. 2023 was $16.976. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $61.12 for the trailing ten years ended in Dec. 2023.

During the past 12 months, T-Mobile US's average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of T-Mobile US was 9.50% per year. The lowest was 0.20% per year. And the median was 7.35% per year.

As of today (2024-04-27), T-Mobile US's current stock price is $163.96. T-Mobile US's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was $61.12. T-Mobile US's Cyclically Adjusted PS Ratio of today is 2.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of T-Mobile US was 2.70. The lowest was 0.68. And the median was 1.38.


T-Mobile US Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for T-Mobile US's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US Cyclically Adjusted Revenue per Share Chart

T-Mobile US Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 56.76 60.71 57.47 58.49 61.12

T-Mobile US Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.49 58.82 59.84 60.79 61.12

Competitive Comparison of T-Mobile US's Cyclically Adjusted Revenue per Share

For the Telecom Services subindustry, T-Mobile US's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US's Cyclically Adjusted PS Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Cyclically Adjusted PS Ratio falls into.



T-Mobile US Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=16.976/129.4194*129.4194
=16.976

Current CPI (Dec. 2023) = 129.4194.

T-Mobile US Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 8.567 99.695 11.121
201406 8.832 100.560 11.367
201409 9.105 100.428 11.733
201412 9.906 99.070 12.941
201503 9.619 99.621 12.496
201506 9.961 100.684 12.804
201509 9.548 100.392 12.309
201512 10.448 99.792 13.550
201603 10.082 100.470 12.987
201606 11.192 101.688 14.244
201609 11.180 101.861 14.205
201612 12.205 101.863 15.507
201703 11.057 102.862 13.912
201706 11.733 103.349 14.693
201709 11.497 104.136 14.288
201712 12.339 104.011 15.353
201803 12.125 105.290 14.904
201806 12.407 106.317 15.103
201809 12.694 106.507 15.425
201812 13.333 105.998 16.279
201903 12.904 107.251 15.571
201906 12.764 108.070 15.286
201909 12.822 108.329 15.318
201912 13.729 108.420 16.388
202003 12.833 108.902 15.251
202006 14.291 108.767 17.004
202009 15.420 109.815 18.173
202012 16.235 109.897 19.119
202103 15.772 111.754 18.265
202106 15.913 114.631 17.966
202109 15.653 115.734 17.504
202112 16.550 117.630 18.209
202203 16.027 121.301 17.100
202206 15.711 125.017 16.264
202209 15.468 125.227 15.986
202212 16.253 125.222 16.798
202303 16.031 127.348 16.292
202306 16.056 128.729 16.142
202309 16.393 129.860 16.337
202312 16.976 129.419 16.976

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


T-Mobile US  (NAS:TMUS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

T-Mobile US's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=163.96/61.12
=2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of T-Mobile US was 2.70. The lowest was 0.68. And the median was 1.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


T-Mobile US Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of T-Mobile US's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US (T-Mobile US) Business Description

Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, creating T-Mobile us. Following the merger, the firm provided nationwide service in major markets but spottier coverage elsewhere. T-Mobile spent aggressively on low-frequency spectrum, well suited to broad coverage, and has substantially expanded its geographic footprint. This expansion, coupled with aggressive marketing and innovative offerings, produced rapid customer growth. With the Sprint acquisition, the firm's scale now roughly matches its larger rivals: T-Mobile now serves 73 million postpaid and 21 million prepaid phone customers, equal to around 30% of the U.S. retail wireless market. In addition, the firm provides wholesale service to resellers.
Executives
Telekom Ag Deutsche director, 10 percent owner FRIEDERICH EBERT ALLEE 140, D 53113 BONN GERMANY I8
Deeanne King officer: EVP, Human Resources C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Dara Bazzano officer: SVP & Chief Accounting Officer 100 NORTH SEPULVEDA BLVD., SUITE 1100, EL SEGUNDO CA 90245
Nestor Cano officer: EVP, Transformation and CIDO
Michael J. Katz officer: EVP, T-Mobile for Business C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350
G Michael Sievert officer: Chief Operating Officer 1715 NORTH WESTSHORE BOULEVARD, SUITE 650, TAMPA FL 33607
Srikant Datar director ICF INTERNATIONAL, INC., 9300 LEE HIGHWAY, FAIRFAX VA 22031
Ulf Ewaldsson officer: President, Technology C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006
Jon Freier officer: EVP, Consumer Markets C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350
James J Kavanaugh director IBM CORPORATION, ONE NEW ORCHARD RD, ARMONK NY 10504-1722
Andre Almeida director C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006
Raul Marcelo Claure director 2010 NW 84 AVENUE, MIAMI FL 33122
Neville R Ray officer: EVP & Chief Technology Officer C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Peter Osvaldik officer: SVP, Finance & CAO C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Callie R Field officer: President, Business Group C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006