GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » First Horizon Corp (NYSE:FHN) » Definitions » Cyclically Adjusted Price-to-FCF

First Horizon (First Horizon) Cyclically Adjusted Price-to-FCF : 9.03 (As of Apr. 27, 2024)


View and export this data going back to 1973. Start your Free Trial

What is First Horizon Cyclically Adjusted Price-to-FCF?

As of today (2024-04-27), First Horizon's current share price is $14.81. First Horizon's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $1.64. First Horizon's Cyclically Adjusted Price-to-FCF for today is 9.03.

The historical rank and industry rank for First Horizon's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

FHN' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 1.75   Med: 5.85   Max: 18.66
Current: 9.06

During the past years, First Horizon's highest Cyclically Adjusted Price-to-FCF was 18.66. The lowest was 1.75. And the median was 5.85.

FHN's Cyclically Adjusted Price-to-FCF is ranked worse than
61.18% of 832 companies
in the Banks industry
Industry Median: 7.405 vs FHN: 9.06

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

First Horizon's adjusted free cash flow per share data for the three months ended in Dec. 2023 was $0.626. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $1.64 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


First Horizon Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for First Horizon's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Horizon Cyclically Adjusted Price-to-FCF Chart

First Horizon Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.26 11.88 12.82 15.53 8.66

First Horizon Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.35 6.95 6.31 8.66 -

Competitive Comparison of First Horizon's Cyclically Adjusted Price-to-FCF

For the Banks - Regional subindustry, First Horizon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Horizon's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, First Horizon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where First Horizon's Cyclically Adjusted Price-to-FCF falls into.



First Horizon Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

First Horizon's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=14.81/1.64
=9.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Horizon's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 is calculated as:

For example, First Horizon's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.626/129.4194*129.4194
=0.626

Current CPI (Dec. 2023) = 129.4194.

First Horizon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 1.427 99.695 1.852
201406 0.153 100.560 0.197
201409 0.817 100.428 1.053
201412 0.444 99.070 0.580
201503 -0.651 99.621 -0.846
201506 1.052 100.684 1.352
201509 0.393 100.392 0.507
201512 0.581 99.792 0.753
201603 -0.522 100.470 -0.672
201606 0.313 101.688 0.398
201609 -1.081 101.861 -1.373
201612 1.778 101.863 2.259
201703 -0.341 102.862 -0.429
201706 -1.633 103.349 -2.045
201709 0.529 104.136 0.657
201712 0.967 104.011 1.203
201803 -0.673 105.290 -0.827
201806 0.735 106.317 0.895
201809 -0.558 106.507 -0.678
201812 1.080 105.998 1.319
201903 0.361 107.251 0.436
201906 0.694 108.070 0.831
201909 1.125 108.329 1.344
201912 0.297 108.420 0.355
202003 -4.496 108.902 -5.343
202006 2.825 108.767 3.361
202009 0.392 109.815 0.462
202012 0.758 109.897 0.893
202103 1.893 111.754 2.192
202106 -0.117 114.631 -0.132
202109 -0.849 115.734 -0.949
202112 0.277 117.630 0.305
202203 1.244 121.301 1.327
202206 1.431 125.017 1.481
202209 1.342 125.227 1.387
202212 -0.002 125.222 -0.002
202303 -0.129 127.348 -0.131
202306 0.528 128.729 0.531
202309 1.227 129.860 1.223
202312 0.626 129.419 0.626

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


First Horizon  (NYSE:FHN) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


First Horizon Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of First Horizon's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


First Horizon (First Horizon) Business Description

Industry
Address
165 Madison Avenue, Memphis, TN, USA, 38103
First Horizon Corp is the parent company of First Tennessee Bank, a prominent regional bank with about 200 branches around Tennessee. The regional bank is responsible for roughly 65% of its revenue, while capital markets make a 25% contribution. The remainder is split between the firm's non-strategic (wind-down) and corporate operations. First Horizon concentrates on offering a variety of banking products mainly in its home state, where it has the second- largest deposit franchise with a 13% deposit market share.
Executives
Velia Carboni director 165 MADISON AVE, MEMPHIS TN 38103
William H Fenstermaker director 200 WEST CONGRESS STREET, LAFAYETTE LA 70501
Vicki R Palmer director PO BOX 723040, ATLANTA GA 30339
Rosa Sugranes director 2975 N.W. 77TH AVE, DORAL FL 33132
Reed Colin V director
Wendy P Davidson director 2210 WEST OAKLAWN DRIVE, SPRINGDALE AR 72762
D Bryan Jordan officer: EVP and CFO
Terry Lawson Akins officer: Sr. EVP, Chief Risk Officer 200 WEST CONGRESS STREET, LAFAYETTE LA 70501
David T Popwell officer: EVP-Regional Bkg & Bkg COO 165 MADISON AVENUE, MEMPHIS TN 38103
Tammy Locascio officer: Sr. EVP, Chief HR Officer 165 MADISON AVE, MEMPHIS TN 38103
Daryl G Byrd director, officer: Executive Chairman of Board 200 WEST CONGRESS STREET, LAFAYETTE LA 70501
Anthony J Restel officer: SEVP Chief Operating Officer 200 WEST CONGRESS STREET, LAFAYETTE LA 70501
Hope Dmuchowski officer: Sr. EVP & CFO 165 MADISON AVE, MEMPHIS TN 38103
Losch William C Iii officer: EVP and CFO 165 MADISON AVENUE, MEMPHIS TN 38103
Elizabeth A Ardoin officer: SEVP, Chief Communications Ofc 200 WEST CONGRESS STREET, LAFAYETTE LA 70501