GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » T-Mobile US Inc (NAS:TMUS) » Definitions » Cyclically Adjusted Book per Share

T-Mobile US (T-Mobile US) Cyclically Adjusted Book per Share : $41.06 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is T-Mobile US Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

T-Mobile US's adjusted book value per share for the three months ended in Dec. 2023 was $54.118. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $41.06 for the trailing ten years ended in Dec. 2023.

During the past 12 months, T-Mobile US's average Cyclically Adjusted Book Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 16.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of T-Mobile US was 17.20% per year. The lowest was 9.80% per year. And the median was 11.40% per year.

As of today (2024-04-28), T-Mobile US's current stock price is $163.96. T-Mobile US's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2023 was $41.06. T-Mobile US's Cyclically Adjusted PB Ratio of today is 3.99.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of T-Mobile US was 5.29. The lowest was 1.78. And the median was 3.50.


T-Mobile US Cyclically Adjusted Book per Share Historical Data

The historical data trend for T-Mobile US's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

T-Mobile US Cyclically Adjusted Book per Share Chart

T-Mobile US Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.74 26.15 31.65 36.60 41.06

T-Mobile US Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.60 38.01 39.25 40.43 41.06

Competitive Comparison of T-Mobile US's Cyclically Adjusted Book per Share

For the Telecom Services subindustry, T-Mobile US's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-Mobile US's Cyclically Adjusted PB Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where T-Mobile US's Cyclically Adjusted PB Ratio falls into.



T-Mobile US Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-Mobile US's adjusted Book Value per Share data for the three months ended in Dec. 2023 was:

Adj_Book= Book Value per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=54.118/129.4194*129.4194
=54.118

Current CPI (Dec. 2023) = 129.4194.

T-Mobile US Quarterly Data

Book Value per Share CPI Adj_Book
201403 17.633 99.695 22.890
201406 18.043 100.560 23.221
201409 17.992 100.428 23.186
201412 19.398 99.070 25.341
201503 19.314 99.621 25.091
201506 19.701 100.684 25.324
201509 19.916 100.392 25.675
201512 20.231 99.792 26.237
201603 20.805 100.470 26.800
201606 21.144 101.688 26.910
201609 21.666 101.861 27.528
201612 22.068 101.863 28.038
201703 22.825 102.862 28.718
201706 23.602 103.349 29.556
201709 24.372 104.136 30.289
201712 26.249 104.011 32.661
201803 26.816 105.290 32.962
201806 27.608 106.317 33.607
201809 28.708 106.507 34.884
201812 29.074 105.998 35.498
201903 30.643 107.251 36.977
201906 31.561 108.070 37.796
201909 32.460 108.329 38.779
201912 33.596 108.420 40.103
202003 33.650 108.902 39.990
202006 50.912 108.767 60.579
202009 51.986 109.815 61.267
202012 52.620 109.897 61.968
202103 53.239 111.754 61.654
202106 54.066 114.631 61.041
202109 54.784 115.734 61.262
202112 55.317 117.630 60.861
202203 55.831 121.301 59.568
202206 55.848 125.017 57.815
202209 56.116 125.227 57.995
202212 56.449 125.222 58.341
202303 55.553 127.348 56.457
202306 55.701 128.729 56.000
202309 55.679 129.860 55.490
202312 54.118 129.419 54.118

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


T-Mobile US  (NAS:TMUS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

T-Mobile US's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=163.96/41.06
=3.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of T-Mobile US was 5.29. The lowest was 1.78. And the median was 3.50.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


T-Mobile US Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of T-Mobile US's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


T-Mobile US (T-Mobile US) Business Description

Address
12920 SE 38th Street, Bellevue, WA, USA, 98006-1350
Deutsche Telekom merged its T-Mobile USA unit with prepaid specialist MetroPCS in 2013, creating T-Mobile us. Following the merger, the firm provided nationwide service in major markets but spottier coverage elsewhere. T-Mobile spent aggressively on low-frequency spectrum, well suited to broad coverage, and has substantially expanded its geographic footprint. This expansion, coupled with aggressive marketing and innovative offerings, produced rapid customer growth. With the Sprint acquisition, the firm's scale now roughly matches its larger rivals: T-Mobile now serves 73 million postpaid and 21 million prepaid phone customers, equal to around 30% of the U.S. retail wireless market. In addition, the firm provides wholesale service to resellers.
Executives
Telekom Ag Deutsche director, 10 percent owner FRIEDERICH EBERT ALLEE 140, D 53113 BONN GERMANY I8
Deeanne King officer: EVP, Human Resources C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Dara Bazzano officer: SVP & Chief Accounting Officer 100 NORTH SEPULVEDA BLVD., SUITE 1100, EL SEGUNDO CA 90245
Nestor Cano officer: EVP, Transformation and CIDO
Michael J. Katz officer: EVP, T-Mobile for Business C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350
G Michael Sievert officer: Chief Operating Officer 1715 NORTH WESTSHORE BOULEVARD, SUITE 650, TAMPA FL 33607
Srikant Datar director ICF INTERNATIONAL, INC., 9300 LEE HIGHWAY, FAIRFAX VA 22031
Ulf Ewaldsson officer: President, Technology C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006
Jon Freier officer: EVP, Consumer Markets C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350
James J Kavanaugh director IBM CORPORATION, ONE NEW ORCHARD RD, ARMONK NY 10504-1722
Andre Almeida director C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006
Raul Marcelo Claure director 2010 NW 84 AVENUE, MIAMI FL 33122
Neville R Ray officer: EVP & Chief Technology Officer C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Peter Osvaldik officer: SVP, Finance & CAO C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006
Callie R Field officer: President, Business Group C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006