GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » O'will Corp (TSE:3143) » Definitions » Cyclically Adjusted Revenue per Share

O'will (TSE:3143) Cyclically Adjusted Revenue per Share : 円10,124.00 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is O'will Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

O'will's adjusted revenue per share for the three months ended in Dec. 2023 was 円2,567.283. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円10,124.00 for the trailing ten years ended in Dec. 2023.

During the past 12 months, O'will's average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of O'will was 1.80% per year. The lowest was 1.60% per year. And the median was 1.70% per year.

As of today (2024-06-02), O'will's current stock price is 円1609.00. O'will's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was 円10,124.00. O'will's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of O'will was 0.17. The lowest was 0.09. And the median was 0.12.


O'will Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for O'will's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

O'will Cyclically Adjusted Revenue per Share Chart

O'will Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9,052.71 9,326.71 9,378.04 9,501.74 9,850.02

O'will Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9,810.01 9,850.02 9,919.16 10,031.60 10,124.00

Competitive Comparison of O'will's Cyclically Adjusted Revenue per Share

For the Food Distribution subindustry, O'will's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


O'will's Cyclically Adjusted PS Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, O'will's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where O'will's Cyclically Adjusted PS Ratio falls into.



O'will Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, O'will's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=2567.283/106.8000*106.8000
=2,567.283

Current CPI (Dec. 2023) = 106.8000.

O'will Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 1,993.450 95.700 2,224.665
201406 2,347.992 98.000 2,558.832
201409 2,370.646 98.500 2,570.406
201412 2,241.792 97.900 2,445.591
201503 1,825.980 97.900 1,991.978
201506 2,400.257 98.400 2,605.157
201509 2,404.190 98.500 2,606.777
201512 2,176.953 98.100 2,370.016
201603 1,844.676 97.900 2,012.374
201606 2,277.766 98.100 2,479.770
201609 2,402.323 98.000 2,618.042
201612 2,260.310 98.400 2,453.263
201703 1,987.207 98.100 2,163.442
201706 2,421.429 98.500 2,625.468
201709 2,728.049 98.800 2,948.944
201712 2,404.122 99.400 2,583.101
201803 2,298.415 99.200 2,474.503
201806 2,656.053 99.200 2,859.541
201809 2,639.072 99.900 2,821.350
201812 2,491.956 99.700 2,669.417
201903 2,173.411 99.700 2,328.188
201906 2,718.541 99.800 2,909.220
201909 2,943.104 100.100 3,140.095
201912 2,589.097 100.500 2,751.399
202003 2,125.521 100.300 2,263.267
202006 2,346.538 99.900 2,508.611
202009 2,702.344 99.900 2,888.992
202012 2,208.253 99.300 2,375.039
202103 2,116.634 99.900 2,262.828
202106 2,398.836 99.500 2,574.831
202109 2,380.549 100.100 2,539.886
202112 2,141.353 100.100 2,284.680
202203 2,067.510 101.100 2,184.076
202206 2,520.797 101.800 2,644.608
202209 2,716.922 103.100 2,814.426
202212 2,554.829 104.100 2,621.093
202303 2,129.837 104.400 2,178.799
202306 2,576.848 105.200 2,616.040
202309 2,688.345 106.200 2,703.533
202312 2,567.283 106.800 2,567.283

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


O'will  (TSE:3143) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

O'will's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1609.00/10124
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of O'will was 0.17. The lowest was 0.09. And the median was 0.12.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


O'will Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of O'will's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


O'will (TSE:3143) Business Description

Industry
Traded in Other Exchanges
N/A
Address
12F Aoyoma Building, 1-2-3, Kita Aoyama, Minatoku, Tokyo, JPN
O'will Corp is engaged in import, the export of food and beverage ingredients, manufacture and sale of ice cream, and operation of a convenience store. The products handled by the company include food auxiliary raw material, milk and dairy products, agricultural products and processed goods, beverage products, and FC business.

O'will (TSE:3143) Headlines

No Headlines