GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Suntory Beverage & Food Ltd (TSE:2587) » Definitions » Cyclically Adjusted Revenue per Share

Suntory Beverage & Food (TSE:2587) Cyclically Adjusted Revenue per Share : 円4,574.74 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Suntory Beverage & Food Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Suntory Beverage & Food's adjusted revenue per share for the three months ended in Mar. 2024 was 円1,202.773. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,574.74 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Suntory Beverage & Food's average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2024-05-19), Suntory Beverage & Food's current stock price is 円5689.00. Suntory Beverage & Food's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was 円4,574.74. Suntory Beverage & Food's Cyclically Adjusted PS Ratio of today is 1.24.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Suntory Beverage & Food was 1.24. The lowest was 0.97. And the median was 1.08.


Suntory Beverage & Food Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Suntory Beverage & Food's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suntory Beverage & Food Cyclically Adjusted Revenue per Share Chart

Suntory Beverage & Food Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 4,390.87 4,535.79

Suntory Beverage & Food Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,399.72 4,413.39 4,484.13 4,535.79 4,574.74

Competitive Comparison of Suntory Beverage & Food's Cyclically Adjusted Revenue per Share

For the Beverages - Brewers subindustry, Suntory Beverage & Food's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food's Cyclically Adjusted PS Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Cyclically Adjusted PS Ratio falls into.



Suntory Beverage & Food Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suntory Beverage & Food's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1202.773/107.2000*107.2000
=1,202.773

Current CPI (Mar. 2024) = 107.2000.

Suntory Beverage & Food Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 1,057.971 98.000 1,157.291
201409 1,108.693 98.500 1,206.618
201412 1,024.576 97.900 1,121.905
201503 881.932 97.900 965.711
201506 1,132.120 98.400 1,233.367
201509 1,290.039 98.500 1,403.982
201512 1,165.188 98.100 1,273.274
201603 1,006.880 97.900 1,102.528
201606 1,190.683 98.100 1,301.134
201609 1,251.686 98.000 1,369.191
201612 463.854 98.400 505.337
201703 868.353 98.100 948.904
201706 1,043.612 98.500 1,135.789
201709 1,159.207 98.800 1,257.763
201712 847.735 99.400 914.257
201803 896.871 99.200 969.199
201806 1,089.738 99.200 1,177.620
201809 1,159.207 99.900 1,243.914
201812 1,042.712 99.700 1,121.151
201903 924.647 99.700 994.204
201906 1,106.968 99.800 1,189.048
201909 1,141.799 100.100 1,222.786
201912 1,031.712 100.500 1,100.493
202003 897.230 100.300 958.954
202006 890.887 99.900 955.987
202009 1,079.835 99.900 1,158.742
202012 944.783 99.300 1,019.947
202103 873.110 99.900 936.911
202106 1,081.045 99.500 1,164.704
202109 1,093.806 100.100 1,171.389
202112 1,058.563 100.100 1,133.646
202203 957.961 101.100 1,015.761
202206 1,239.479 101.800 1,305.227
202209 1,302.214 103.100 1,353.999
202212 1,194.184 104.100 1,229.746
202303 1,091.317 104.400 1,120.586
202306 1,333.068 105.200 1,358.411
202309 1,437.751 106.200 1,451.289
202312 1,289.065 106.800 1,293.893
202403 1,202.773 107.200 1,202.773

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Suntory Beverage & Food  (TSE:2587) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Suntory Beverage & Food's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5689.00/4574.74
=1.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Suntory Beverage & Food was 1.24. The lowest was 0.97. And the median was 1.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Suntory Beverage & Food Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Suntory Beverage & Food's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Suntory Beverage & Food (TSE:2587) Business Description

Traded in Other Exchanges
Address
3-1-1 Kyobashi, Tokyo Square Garden, Chuo-ku, Tokyo, JPN, 104-0031
Suntory Beverage & Food Ltd primarily sells nonalcoholic beverages throughout the world. Most of the company's sales are in Japan, where its biggest products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. Other significant markets include France, the United Kingdom, Spain, Vietnam, Indonesia, Thailand, Malaysia, New Zealand, and the United States. Core brands outside France include Lucozade, Orangina, Oasis, Schweppes, Ribena, Pepsi, Ovi, and Brand's Essence of Chicken.

Suntory Beverage & Food (TSE:2587) Headlines

No Headlines