GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Shui-Mu International Co Ltd (TPE:8443) » Definitions » Cyclically Adjusted Revenue per Share

Shui-Mu International Co (TPE:8443) Cyclically Adjusted Revenue per Share : NT$29.49 (As of Mar. 2024)


View and export this data going back to 2012. Start your Free Trial

What is Shui-Mu International Co Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shui-Mu International Co's adjusted revenue per share for the three months ended in Mar. 2024 was NT$4.554. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$29.49 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Shui-Mu International Co's average Cyclically Adjusted Revenue Growth Rate was -11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2024-06-06), Shui-Mu International Co's current stock price is NT$12.15. Shui-Mu International Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was NT$29.49. Shui-Mu International Co's Cyclically Adjusted PS Ratio of today is 0.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shui-Mu International Co was 0.42. The lowest was 0.31. And the median was 0.35.


Shui-Mu International Co Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Shui-Mu International Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shui-Mu International Co Cyclically Adjusted Revenue per Share Chart

Shui-Mu International Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 33.90 34.35 30.33

Shui-Mu International Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 33.43 32.67 31.65 30.33 29.49

Competitive Comparison of Shui-Mu International Co's Cyclically Adjusted Revenue per Share

For the Footwear & Accessories subindustry, Shui-Mu International Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shui-Mu International Co's Cyclically Adjusted PS Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Shui-Mu International Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shui-Mu International Co's Cyclically Adjusted PS Ratio falls into.



Shui-Mu International Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shui-Mu International Co's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=4.554/131.7762*131.7762
=4.554

Current CPI (Mar. 2024) = 131.7762.

Shui-Mu International Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 10.047 100.560 13.166
201409 10.269 100.428 13.474
201412 8.158 99.070 10.851
201503 8.697 99.621 11.504
201506 8.169 100.684 10.692
201509 7.659 100.392 10.053
201512 8.895 99.792 11.746
201603 7.600 100.470 9.968
201606 8.141 101.688 10.550
201609 6.864 101.861 8.880
201612 6.838 101.863 8.846
201703 6.354 102.862 8.140
201706 5.566 103.349 7.097
201709 5.398 104.136 6.831
201712 6.796 104.011 8.610
201803 6.552 105.290 8.200
201806 5.790 106.317 7.177
201809 5.637 106.507 6.974
201812 6.080 105.998 7.559
201903 6.107 107.251 7.504
201906 5.406 108.070 6.592
201909 5.452 108.329 6.632
201912 6.602 108.420 8.024
202003 4.757 108.902 5.756
202006 4.720 108.767 5.718
202009 5.115 109.815 6.138
202012 5.922 109.897 7.101
202103 4.604 111.754 5.429
202106 3.125 114.631 3.592
202109 3.394 115.734 3.864
202112 5.105 117.630 5.719
202203 5.244 121.301 5.697
202206 4.232 125.017 4.461
202209 4.370 125.227 4.599
202212 4.724 125.222 4.971
202303 4.485 127.348 4.641
202306 4.727 128.729 4.839
202309 4.263 129.860 4.326
202312 4.345 129.419 4.424
202403 4.554 131.776 4.554

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Shui-Mu International Co  (TPE:8443) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shui-Mu International Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=12.15/29.49
=0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shui-Mu International Co was 0.42. The lowest was 0.31. And the median was 0.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shui-Mu International Co Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Shui-Mu International Co's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shui-Mu International Co (TPE:8443) Business Description

Traded in Other Exchanges
N/A
Address
No.168,Songjiang Road, 6th Floor, Zhongshan District, Taipei, TWN
Shui-Mu International Co Ltd is a Taiwan-based shoe retailing company. It designs, manufactures, and markets footwear, leather goods, and apparel accessories.

Shui-Mu International Co (TPE:8443) Headlines

No Headlines