GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Wan Hai Lines Ltd (TPE:2615) » Definitions » Cyclically Adjusted Revenue per Share

Wan Hai Lines (TPE:2615) Cyclically Adjusted Revenue per Share : NT$43.77 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Wan Hai Lines Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wan Hai Lines's adjusted revenue per share for the three months ended in Mar. 2024 was NT$9.839. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$43.77 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Wan Hai Lines's average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wan Hai Lines was 19.20% per year. The lowest was 17.70% per year. And the median was 18.45% per year.

As of today (2024-05-27), Wan Hai Lines's current stock price is NT$82.10. Wan Hai Lines's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was NT$43.77. Wan Hai Lines's Cyclically Adjusted PS Ratio of today is 1.88.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wan Hai Lines was 9.30. The lowest was 0.40. And the median was 1.36.


Wan Hai Lines Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Wan Hai Lines's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wan Hai Lines Cyclically Adjusted Revenue per Share Chart

Wan Hai Lines Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.85 25.21 32.09 40.56 42.71

Wan Hai Lines Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.52 42.16 42.67 42.71 43.77

Competitive Comparison of Wan Hai Lines's Cyclically Adjusted Revenue per Share

For the Marine Shipping subindustry, Wan Hai Lines's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wan Hai Lines's Cyclically Adjusted PS Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Wan Hai Lines's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wan Hai Lines's Cyclically Adjusted PS Ratio falls into.



Wan Hai Lines Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wan Hai Lines's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=9.839/131.7762*131.7762
=9.839

Current CPI (Mar. 2024) = 131.7762.

Wan Hai Lines Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 5.871 100.560 7.694
201409 6.305 100.428 8.273
201412 6.388 99.070 8.497
201503 6.109 99.621 8.081
201506 5.883 100.684 7.700
201509 5.491 100.392 7.208
201512 5.304 99.792 7.004
201603 5.001 100.470 6.559
201606 4.906 101.688 6.358
201609 4.264 101.861 5.516
201612 5.300 101.863 6.856
201703 4.945 102.862 6.335
201706 5.504 103.349 7.018
201709 5.584 104.136 7.066
201712 5.624 104.011 7.125
201803 5.312 105.290 6.648
201806 5.766 106.317 7.147
201809 6.043 106.507 7.477
201812 6.619 105.998 8.229
201903 6.158 107.251 7.566
201906 6.455 108.070 7.871
201909 6.481 108.329 7.884
201912 6.714 108.420 8.160
202003 6.408 108.902 7.754
202006 5.756 108.767 6.974
202009 7.044 109.815 8.453
202012 9.943 109.897 11.923
202103 13.728 111.754 16.187
202106 14.882 114.631 17.108
202109 25.189 115.734 28.680
202112 25.175 117.630 28.203
202203 28.632 121.301 31.105
202206 26.719 125.017 28.164
202209 22.660 125.227 23.845
202212 14.059 125.222 14.795
202303 9.108 127.348 9.425
202306 8.679 128.729 8.884
202309 8.879 129.860 9.010
202312 8.960 129.419 9.123
202403 9.839 131.776 9.839

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Wan Hai Lines  (TPE:2615) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wan Hai Lines's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=82.10/43.77
=1.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wan Hai Lines was 9.30. The lowest was 0.40. And the median was 1.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wan Hai Lines Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Wan Hai Lines's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wan Hai Lines (TPE:2615) Business Description

Industry
Traded in Other Exchanges
N/A
Address
136, Sung Chiang Road, 10th Floor, Taipei, TWN
Wan Hai Lines Ltd is a transportation and logistics company domiciled in Taiwan. The company develops and operates terminals, container yards, and warehouses, and provides container shipping services through its fleet of vessels. Besides, the company constructs and maintains cargo containers, provides container loading and unloading services, and constructs and maintains ships. The company generates the majority of its revenue in Asia, followed by India, the Middle East, and the Red Sea.

Wan Hai Lines (TPE:2615) Headlines

No Headlines