GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Brunswick Corp (FRA:BWI) » Definitions » Cyclically Adjusted Revenue per Share

Brunswick (FRA:BWI) Cyclically Adjusted Revenue per Share : €63.55 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is Brunswick Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Brunswick's adjusted revenue per share for the three months ended in Mar. 2024 was €18.333. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €63.55 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Brunswick's average Cyclically Adjusted Revenue Growth Rate was 9.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Brunswick was 12.30% per year. The lowest was -4.30% per year. And the median was 2.00% per year.

As of today (2024-06-08), Brunswick's current stock price is €70.68. Brunswick's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2024 was €63.55. Brunswick's Cyclically Adjusted PS Ratio of today is 1.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Brunswick was 2.39. The lowest was 0.57. And the median was 1.20.


Brunswick Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Brunswick's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brunswick Cyclically Adjusted Revenue per Share Chart

Brunswick Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.01 39.32 46.51 56.76 61.24

Brunswick Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 58.21 58.98 62.17 61.24 63.55

Competitive Comparison of Brunswick's Cyclically Adjusted Revenue per Share

For the Recreational Vehicles subindustry, Brunswick's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brunswick's Cyclically Adjusted PS Ratio Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Brunswick's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Brunswick's Cyclically Adjusted PS Ratio falls into.



Brunswick Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brunswick's adjusted Revenue per Share data for the three months ended in Mar. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=18.333/131.7762*131.7762
=18.333

Current CPI (Mar. 2024) = 131.7762.

Brunswick Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201406 8.305 100.560 10.883
201409 7.598 100.428 9.970
201412 8.004 99.070 10.646
201503 9.567 99.621 12.655
201506 10.756 100.684 14.078
201509 9.402 100.392 12.341
201512 6.472 99.792 8.546
201603 10.357 100.470 13.584
201606 11.978 101.688 15.522
201609 10.597 101.861 13.709
201612 11.307 101.863 14.627
201703 11.106 102.862 14.228
201706 13.281 103.349 16.934
201709 10.665 104.136 13.496
201712 1.411 104.011 1.788
201803 11.064 105.290 13.847
201806 11.148 106.317 13.818
201809 10.180 106.507 12.595
201812 9.611 105.998 11.948
201903 10.567 107.251 12.983
201906 11.795 108.070 14.382
201909 10.432 108.329 12.690
201912 9.962 108.420 12.108
202003 10.881 108.902 13.167
202006 10.992 108.767 13.317
202009 13.119 109.815 15.743
202012 12.066 109.897 14.468
202103 15.278 111.754 18.015
202106 16.439 114.631 18.898
202109 15.493 115.734 17.640
202112 16.278 117.630 18.236
202203 19.893 121.301 21.611
202206 22.818 125.017 24.052
202209 23.023 125.227 24.227
202212 20.523 125.222 21.597
202303 22.681 127.348 23.470
202306 22.161 128.729 22.686
202309 21.331 129.860 21.646
202312 18.021 129.419 18.349
202403 18.333 131.776 18.333

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Brunswick  (FRA:BWI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Brunswick's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=70.68/63.55
=1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Brunswick was 2.39. The lowest was 0.57. And the median was 1.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Brunswick Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Brunswick's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Brunswick (FRA:BWI) Business Description

Industry
Traded in Other Exchanges
Address
26125 N. Riverwoods Boulevard, Suite 500, Mettawa, IL, USA, 60045-3420
Brunswick is a leading manufacturer in the marine recreation industry. The company has more than 60 brands delivering products across propulsion (outboard, sterndrive, and inboard engines, propulsion-related controls, rigging, and propellers), parts, accessories, and technology, and boats (including well-known brands like Boston Whaler and Sea Ray). It also owns numerous Freedom Boat Club (shared ownership) locations as well as Boateka, which facilitates transactions in the used boat market. Brunswick's focus surrounds building the innovative marine and recreational experiences, technologies, and connections supported by quality and innovation.

Brunswick (FRA:BWI) Headlines

No Headlines