GURUFOCUS.COM » STOCK LIST » Technology » Hardware » I Craft Co Ltd (XKRX:052460) » Definitions » Cyclically Adjusted Price-to-FCF

I Craft Co (XKRX:052460) Cyclically Adjusted Price-to-FCF : 35.34 (As of Jun. 01, 2024)


View and export this data going back to 2005. Start your Free Trial

What is I Craft Co Cyclically Adjusted Price-to-FCF?

As of today (2024-06-01), I Craft Co's current share price is ₩3510.00. I Craft Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩99.31. I Craft Co's Cyclically Adjusted Price-to-FCF for today is 35.34.

The historical rank and industry rank for I Craft Co's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKRX:052460' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 7.77   Med: 28   Max: 306.38
Current: 36.15

During the past years, I Craft Co's highest Cyclically Adjusted Price-to-FCF was 306.38. The lowest was 7.77. And the median was 28.00.

XKRX:052460's Cyclically Adjusted Price-to-FCF is ranked worse than
57.6% of 960 companies
in the Hardware industry
Industry Median: 30.38 vs XKRX:052460: 36.15

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

I Craft Co's adjusted free cash flow per share data for the three months ended in Mar. 2024 was ₩834.582. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is ₩99.31 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


I Craft Co Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for I Craft Co's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

I Craft Co Cyclically Adjusted Price-to-FCF Chart

I Craft Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.92 22.75 33.36 - -

I Craft Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 35.75

Competitive Comparison of I Craft Co's Cyclically Adjusted Price-to-FCF

For the Communication Equipment subindustry, I Craft Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I Craft Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, I Craft Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where I Craft Co's Cyclically Adjusted Price-to-FCF falls into.



I Craft Co Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

I Craft Co's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=3510.00/99.31
=35.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I Craft Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, I Craft Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=834.582/118.8477*118.8477
=834.582

Current CPI (Mar. 2024) = 118.8477.

I Craft Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -266.037 99.353 -318.238
201409 27.536 99.608 32.855
201412 283.395 99.098 339.874
201503 -56.766 99.720 -67.655
201506 -36.387 100.050 -43.224
201509 -124.401 100.110 -147.685
201512 -143.669 100.220 -170.372
201603 180.700 100.560 213.562
201606 0.309 100.790 0.364
201609 418.995 101.460 490.800
201612 -215.416 101.560 -252.084
201703 -208.432 102.850 -240.852
201706 524.414 102.610 607.401
201709 -258.927 103.490 -297.351
201712 413.014 102.990 476.607
201803 -11.836 104.100 -13.513
201806 -20.860 104.130 -23.808
201809 -106.404 105.650 -119.696
201812 260.490 104.350 296.681
201903 174.592 104.490 198.582
201906 170.198 104.880 192.865
201909 -375.590 105.200 -424.316
201912 625.292 105.120 706.949
202003 -624.466 105.540 -703.206
202006 310.306 104.870 351.665
202009 -431.198 106.200 -482.551
202012 91.953 105.765 103.327
202103 -584.567 107.357 -647.134
202106 -334.297 107.579 -369.315
202109 -41.930 108.759 -45.819
202112 547.552 109.676 593.339
202203 -533.292 111.806 -566.880
202206 -516.353 114.083 -537.920
202209 36.639 114.831 37.921
202212 345.544 115.200 356.485
202303 -511.294 116.550 -521.376
202306 -374.546 117.140 -380.007
202309 969.744 119.111 967.599
202312 564.634 118.848 564.634
202403 834.582 118.848 834.582

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


I Craft Co  (XKRX:052460) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


I Craft Co Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of I Craft Co's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


I Craft Co (XKRX:052460) Business Description

Industry
Traded in Other Exchanges
N/A
Address
12F Doosan Building, 105-7 Nonhyeon-dong, Seoul, KOR, 135-714
I Craft Co Ltd is a South Korean company that provides solutions for internet core network, wireless internet service, mass data management, data integration, traffic management, block chain, and artificial intelligence. The products of the company include routers, switch, and security equipment.

I Craft Co (XKRX:052460) Headlines

No Headlines