GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Under Armour Inc (BSP:U1AI34) » Definitions » Cyclically Adjusted Price-to-FCF

Under Armour (BSP:U1AI34) Cyclically Adjusted Price-to-FCF : 26.88 (As of Jun. 07, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Under Armour Cyclically Adjusted Price-to-FCF?

As of today (2024-06-07), Under Armour's current share price is R$35.48. Under Armour's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was R$1.32. Under Armour's Cyclically Adjusted Price-to-FCF for today is 26.88.

The historical rank and industry rank for Under Armour's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

BSP:U1AI34' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 23.43   Med: 136.16   Max: 4272
Current: 24.35

During the past years, Under Armour's highest Cyclically Adjusted Price-to-FCF was 4272.00. The lowest was 23.43. And the median was 136.16.

BSP:U1AI34's Cyclically Adjusted Price-to-FCF is ranked worse than
60.16% of 364 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 18.39 vs BSP:U1AI34: 24.35

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Under Armour's adjusted free cash flow per share data for the three months ended in Mar. 2024 was R$-1.744. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is R$1.32 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Under Armour Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Under Armour's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Under Armour Cyclically Adjusted Price-to-FCF Chart

Under Armour Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Mar22 Mar23 Mar24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.26 65.03 60.01 44.88 25.90

Under Armour Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.88 33.33 29.00 34.05 25.90

Competitive Comparison of Under Armour's Cyclically Adjusted Price-to-FCF

For the Apparel Manufacturing subindustry, Under Armour's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Under Armour's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Under Armour's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Under Armour's Cyclically Adjusted Price-to-FCF falls into.



Under Armour Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Under Armour's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=35.48/1.32
=26.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Under Armour's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Under Armour's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.744/131.7762*131.7762
=-1.744

Current CPI (Mar. 2024) = 131.7762.

Under Armour Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.374 100.560 0.490
201409 -0.292 100.428 -0.383
201412 1.455 99.070 1.935
201503 -1.753 99.621 -2.319
201506 -0.709 100.684 -0.928
201509 -1.720 100.392 -2.258
201512 2.242 99.792 2.961
201603 -1.936 100.470 -2.539
201606 -0.928 101.688 -1.203
201609 -0.040 101.861 -0.052
201612 2.531 101.863 3.274
201703 -0.885 102.862 -1.134
201706 -0.776 103.349 -0.989
201709 -0.168 104.136 -0.213
201712 1.553 104.011 1.968
201803 -0.251 105.290 -0.314
201806 0.715 106.317 0.886
201809 -0.483 106.507 -0.598
201812 3.987 105.998 4.957
201903 -1.065 107.251 -1.309
201906 1.379 108.070 1.682
201909 -0.353 108.329 -0.429
201912 3.307 108.420 4.019
202003 -4.296 108.902 -5.198
202006 0.433 108.767 0.525
202009 0.460 109.815 0.552
202012 4.999 109.897 5.994
202103 -1.952 111.754 -2.302
202106 2.536 114.631 2.915
202109 0.872 115.734 0.993
202112 5.219 117.630 5.847
202203 -3.815 121.301 -4.144
202206 0.558 125.017 0.588
202209 -1.673 125.227 -1.761
202212 0.264 125.222 0.278
202303 -1.429 127.348 -1.479
202306 -0.412 128.729 -0.422
202309 0.203 129.860 0.206
202312 4.154 129.419 4.230
202403 -1.744 131.776 -1.744

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Under Armour  (BSP:U1AI34) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Under Armour Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Under Armour's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Under Armour (BSP:U1AI34) Business Description

Address
1020 Hull Street, Baltimore, MD, USA, 21230
Under Armour develops, markets, and distributes athletic apparel, footwear, and accessories in North America, Asia-Pacific, Europe, and other regions. Consumers of its performance-based clothing and shoes include professional and amateur athletes, sponsored college and professional teams, and people with active lifestyles. The company sells merchandise through direct-to-consumer, including e-commerce and more than 400 combined factory house and brand house stores, and wholesale channels. Under Armour also operates a digital fitness app called MapMyFitness. The Baltimore-based company was founded in 1996.

Under Armour (BSP:U1AI34) Headlines

No Headlines