GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » United Internet AG (XTER:UTDI) » Definitions » Cyclically Adjusted FCF per Share

United Internet AG (XTER:UTDI) Cyclically Adjusted FCF per Share : €1.90 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is United Internet AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United Internet AG's adjusted free cash flow per share for the three months ended in Mar. 2024 was €-0.605. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.90 for the trailing ten years ended in Mar. 2024.

During the past 12 months, United Internet AG's average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United Internet AG was 15.00% per year. The lowest was 5.30% per year. And the median was 8.75% per year.

As of today (2024-06-01), United Internet AG's current stock price is €21.82. United Internet AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €1.90. United Internet AG's Cyclically Adjusted Price-to-FCF of today is 11.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Internet AG was 44.32. The lowest was 6.09. And the median was 19.36.


United Internet AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for United Internet AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

United Internet AG Cyclically Adjusted FCF per Share Chart

United Internet AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.58 1.72 2.04 2.05 2.01

United Internet AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.07 2.03 2.07 2.01 1.90

Competitive Comparison of United Internet AG's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, United Internet AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Internet AG's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, United Internet AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United Internet AG's Cyclically Adjusted Price-to-FCF falls into.



United Internet AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Internet AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.605/125.0381*125.0381
=-0.605

Current CPI (Mar. 2024) = 125.0381.

United Internet AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.192 99.543 0.241
201409 0.432 99.823 0.541
201412 -0.928 99.543 -1.166
201503 1.645 99.717 2.063
201506 0.370 100.417 0.461
201509 1.013 100.417 1.261
201512 0.066 99.717 0.083
201603 -0.143 100.017 -0.179
201606 0.505 100.717 0.627
201609 0.682 101.017 0.844
201612 0.521 101.217 0.644
201703 0.733 101.417 0.904
201706 1.122 102.117 1.374
201709 0.232 102.717 0.282
201712 0.372 102.617 0.453
201803 -0.010 102.917 -0.012
201806 0.235 104.017 0.282
201809 0.484 104.718 0.578
201812 0.342 104.217 0.410
201903 0.496 104.217 0.595
201906 0.219 105.718 0.259
201909 0.834 106.018 0.984
201912 1.354 105.818 1.600
202003 0.615 105.718 0.727
202006 0.772 106.618 0.905
202009 0.539 105.818 0.637
202012 0.616 105.518 0.730
202103 0.382 107.518 0.444
202106 0.748 108.486 0.862
202109 0.638 109.435 0.729
202112 1.414 110.384 1.602
202203 -0.073 113.968 -0.080
202206 0.840 115.760 0.907
202209 -0.415 118.818 -0.437
202212 -0.698 119.345 -0.731
202303 0.130 122.402 0.133
202306 -0.505 123.140 -0.513
202309 0.757 124.195 0.762
202312 -0.209 123.773 -0.211
202403 -0.605 125.038 -0.605

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


United Internet AG  (XTER:UTDI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United Internet AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.82/1.9
=11.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United Internet AG was 44.32. The lowest was 6.09. And the median was 19.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United Internet AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of United Internet AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


United Internet AG (XTER:UTDI) Business Description

Traded in Other Exchanges
Address
Elgendorfer Strasse 57, Montabaur, RP, DEU, 56410
United Internet AG is a telecommunications provider that operates through two segments: access and applications. The access segment earns revenue by providing broadband and mobile services to homes, individuals, and small to midsize enterprises. The applications segment generates revenue from marketing services, managed services, and personal information management. The customer segment is the same as the access segment. The company owns fiber and data center infrastructure. United Internet generates the vast majority of its revenue in Germany.
Executives
Prof. Dr. Andreas Söffing Supervisory Board
Stefan Rasch Supervisory Board
Ralph Dommermuth Board of Directors

United Internet AG (XTER:UTDI) Headlines

No Headlines