GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » G City Ltd (XTAE:GCT) » Definitions » Cyclically Adjusted FCF per Share

G City (XTAE:GCT) Cyclically Adjusted FCF per Share : ₪5.80 (As of Mar. 2024)


View and export this data going back to 1983. Start your Free Trial

What is G City Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

G City's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₪0.720. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪5.80 for the trailing ten years ended in Mar. 2024.

During the past 12 months, G City's average Cyclically Adjusted FCF Growth Rate was -8.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of G City was -2.30% per year. The lowest was -3.50% per year. And the median was -3.00% per year.

As of today (2024-06-10), G City's current stock price is ₪9.489. G City's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₪5.80. G City's Cyclically Adjusted Price-to-FCF of today is 1.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of G City was 6.65. The lowest was 1.46. And the median was 3.34.


G City Cyclically Adjusted FCF per Share Historical Data

The historical data trend for G City's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

G City Cyclically Adjusted FCF per Share Chart

G City Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.74 6.40 6.40 6.16 5.76

G City Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.34 6.41 6.26 5.76 5.80

Competitive Comparison of G City's Cyclically Adjusted FCF per Share

For the Real Estate - Diversified subindustry, G City's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G City's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, G City's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where G City's Cyclically Adjusted Price-to-FCF falls into.



G City Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, G City's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.72/131.7762*131.7762
=0.720

Current CPI (Mar. 2024) = 131.7762.

G City Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.474 100.560 1.932
201409 1.625 100.428 2.132
201412 1.596 99.070 2.123
201503 0.966 99.621 1.278
201506 1.702 100.684 2.228
201509 3.781 100.392 4.963
201512 1.744 99.792 2.303
201603 1.476 100.470 1.936
201606 1.497 101.688 1.940
201609 2.921 101.861 3.779
201612 3.973 101.863 5.140
201703 0.945 102.862 1.211
201706 0.862 103.349 1.099
201709 2.018 104.136 2.554
201712 -0.013 104.011 -0.016
201803 1.240 105.290 1.552
201806 -0.339 106.317 -0.420
201809 -0.198 106.507 -0.245
201812 1.622 105.998 2.016
201903 0.901 107.251 1.107
201906 0.694 108.070 0.846
201909 1.909 108.329 2.322
201912 1.044 108.420 1.269
202003 1.403 108.902 1.698
202006 0.073 108.767 0.088
202009 0.039 109.815 0.047
202012 0.981 109.897 1.176
202103 0.572 111.754 0.674
202106 0.727 114.631 0.836
202109 0.151 115.734 0.172
202112 2.653 117.630 2.972
202203 0.519 121.301 0.564
202206 1.569 125.017 1.654
202209 0.331 125.227 0.348
202212 1.364 125.222 1.435
202303 1.216 127.348 1.258
202306 0.583 128.729 0.597
202309 0.857 129.860 0.870
202312 -0.172 129.419 -0.175
202403 0.720 131.776 0.720

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


G City  (XTAE:GCT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

G City's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.489/5.8
=1.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of G City was 6.65. The lowest was 1.46. And the median was 3.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


G City Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of G City's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


G City (XTAE:GCT) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » G City Ltd (XTAE:GCT) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
Nisim Aloni 10, Tel-Aviv, ISR, 62919
G City Ltd is a developer and operator of various types of properties in major urban markets around the globe. The company is involved in the purchase, improvement, development, and management of income-producing real estate, including retail, office, and residential properties. It operates through five reportable business units based on geographical region: Northern Europe, Central-Eastern Europe, Israel, Brazil, United States, and Other segments. Over half the company's sales are generated in Northern Europe.

G City (XTAE:GCT) Headlines

From GuruFocus