GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Quilicura SA (XSGO:QUILICURA) » Definitions » Cyclically Adjusted FCF per Share

Quilicura (XSGO:QUILICURA) Cyclically Adjusted FCF per Share : CLP45.04 (As of Dec. 2023)


View and export this data going back to 1998. Start your Free Trial

What is Quilicura Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Quilicura's adjusted free cash flow per share for the three months ended in Dec. 2023 was CLP68.098. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP45.04 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Quilicura's average Cyclically Adjusted FCF Growth Rate was -8.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Quilicura was 20.10% per year. The lowest was 20.10% per year. And the median was 20.10% per year.

As of today (2024-06-05), Quilicura's current stock price is CLP1108.70. Quilicura's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was CLP45.04. Quilicura's Cyclically Adjusted Price-to-FCF of today is 24.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Quilicura was 63.60. The lowest was 22.46. And the median was 35.60.


Quilicura Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Quilicura's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Quilicura Cyclically Adjusted FCF per Share Chart

Quilicura Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 25.97 21.93 49.36 45.04

Quilicura Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49.36 45.53 33.46 33.86 45.04

Competitive Comparison of Quilicura's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Quilicura's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Quilicura's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Quilicura's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Quilicura's Cyclically Adjusted Price-to-FCF falls into.



Quilicura Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Quilicura's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=68.098/146.1089*146.1089
=68.098

Current CPI (Dec. 2023) = 146.1089.

Quilicura Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 3.380 94.584 5.221
201406 -5.912 95.543 -9.041
201409 15.333 96.883 23.124
201412 -2.656 97.515 -3.980
201503 4.066 98.539 6.029
201506 14.728 99.770 21.568
201509 -0.450 101.383 -0.649
201512 -12.855 101.775 -18.455
201603 -22.245 102.930 -31.577
201606 -14.012 103.965 -19.692
201609 16.368 104.521 22.881
201612 425.946 104.532 595.365
201703 -1.025 105.752 -1.416
201706 -4.456 105.730 -6.158
201709 10.684 106.035 14.722
201712 2.438 106.907 3.332
201803 -3.981 107.670 -5.402
201806 -15.816 108.421 -21.314
201809 4.131 109.369 5.519
201812 -17.364 109.653 -23.137
201903 3.680 110.339 4.873
201906 -49.643 111.352 -65.138
201909 -7.397 111.821 -9.665
201912 4.298 112.943 5.560
202003 -8.380 114.468 -10.696
202006 -45.806 114.283 -58.562
202009 35.298 115.275 44.740
202012 -2.054 116.299 -2.580
202103 -7.509 117.770 -9.316
202106 -13.189 118.630 -16.244
202109 -16.603 121.431 -19.977
202112 -6.325 124.634 -7.415
202203 -16.901 128.850 -19.165
202206 35.274 133.448 38.621
202209 88.313 138.101 93.434
202212 8.653 140.574 8.994
202303 -17.441 143.145 -17.802
202306 -121.909 143.538 -124.093
202309 -10.137 145.172 -10.202
202312 68.098 146.109 68.098

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Quilicura  (XSGO:QUILICURA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Quilicura's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1108.70/45.04
=24.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Quilicura was 63.60. The lowest was 22.46. And the median was 35.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Quilicura Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Quilicura's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Quilicura (XSGO:QUILICURA) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Malaga 89, Piso 5, Las Condes, Santiago, CHL
Quilicura SA is a Chile based firm which invests in all kinds of movable and immovable property, shares and securities. The company is also engaged in the management and operation of its own investments.

Quilicura (XSGO:QUILICURA) Headlines

No Headlines