GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Cruzados SADP (XSGO:CRUZADOS) » Definitions » Cyclically Adjusted FCF per Share

CruzadosDP (XSGO:CRUZADOS) Cyclically Adjusted FCF per Share : CLP-14.60 (As of Dec. 2023)


View and export this data going back to 2009. Start your Free Trial

What is CruzadosDP Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CruzadosDP's adjusted free cash flow per share for the three months ended in Dec. 2023 was CLP-39.545. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP-14.60 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CruzadosDP was -13.90% per year. The lowest was -13.90% per year. And the median was -13.90% per year.

As of today (2024-05-31), CruzadosDP's current stock price is CLP125.00. CruzadosDP's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was CLP-14.60. CruzadosDP's Cyclically Adjusted Price-to-FCF of today is .


CruzadosDP Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CruzadosDP's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CruzadosDP Cyclically Adjusted FCF per Share Chart

CruzadosDP Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -9.88 -11.12 -6.61 -14.60

CruzadosDP Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.33 -6.61 -11.24 - -14.60

Competitive Comparison of CruzadosDP's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, CruzadosDP's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CruzadosDP's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, CruzadosDP's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CruzadosDP's Cyclically Adjusted Price-to-FCF falls into.



CruzadosDP Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CruzadosDP's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-39.545/146.1089*146.1089
=-39.545

Current CPI (Dec. 2023) = 146.1089.

CruzadosDP Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201312 -7.011 93.179 -10.994
201403 28.419 94.584 43.900
201406 3.403 95.543 5.204
201409 -0.536 96.883 -0.808
201412 -18.228 97.515 -27.311
201503 -18.490 98.539 -27.416
201506 15.191 99.770 22.247
201509 -14.719 101.383 -21.212
201512 -0.851 101.775 -1.222
201603 5.044 102.930 7.160
201606 -6.287 103.965 -8.836
201609 55.226 104.521 77.200
201612 -20.127 104.532 -28.132
201703 -8.681 105.752 -11.994
201706 8.015 105.730 11.076
201709 -13.779 106.035 -18.986
201712 -10.615 106.907 -14.507
201803 1.033 107.670 1.402
201806 9.802 108.421 13.209
201809 -19.009 109.369 -25.395
201812 17.127 109.653 22.821
201903 -8.823 110.339 -11.683
201906 2.471 111.352 3.242
201909 -4.774 111.821 -6.238
201912 9.032 112.943 11.684
202003 -10.544 114.468 -13.459
202006 4.229 114.283 5.407
202009 -26.784 115.275 -33.948
202012 -1.011 116.299 -1.270
202103 -44.567 117.770 -55.291
202106 71.314 118.630 87.833
202109 -23.386 121.431 -28.139
202112 -13.537 124.634 -15.869
202203 -3.101 128.850 -3.516
202206 4.535 133.448 4.965
202209 2.536 138.101 2.683
202212 -20.468 140.574 -21.274
202303 -34.588 143.145 -35.304
202309 0.000 145.172 0.000
202312 -39.545 146.109 -39.545

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CruzadosDP  (XSGO:CRUZADOS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CruzadosDP Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CruzadosDP's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CruzadosDP (XSGO:CRUZADOS) Business Description

Traded in Other Exchanges
N/A
Address
Avenue Las Flores 13000, Las Counts, Santiago, CHL
Cruzados SADP act as a professional soccer. It organizes, produces, markets and participates in sports professional activities, related to football. It has two segments such as Collection and Commercial.

CruzadosDP (XSGO:CRUZADOS) Headlines

No Headlines