GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » HANJIN KAL Corp (XKRX:180640) » Definitions » Cyclically Adjusted FCF per Share

HANJIN KAL (XKRX:180640) Cyclically Adjusted FCF per Share : ₩486.50 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is HANJIN KAL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HANJIN KAL's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩379.570. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩486.50 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-03), HANJIN KAL's current stock price is ₩63700.00. HANJIN KAL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩486.50. HANJIN KAL's Cyclically Adjusted Price-to-FCF of today is 130.94.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of HANJIN KAL was 168.57. The lowest was 93.56. And the median was 115.87.


HANJIN KAL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for HANJIN KAL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HANJIN KAL Cyclically Adjusted FCF per Share Chart

HANJIN KAL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 529.04

HANJIN KAL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 422.45 441.94 529.04 486.50

Competitive Comparison of HANJIN KAL's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, HANJIN KAL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HANJIN KAL's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, HANJIN KAL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HANJIN KAL's Cyclically Adjusted Price-to-FCF falls into.



HANJIN KAL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HANJIN KAL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=379.57/118.8477*118.8477
=379.570

Current CPI (Mar. 2024) = 118.8477.

HANJIN KAL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -354.743 99.353 -424.349
201409 -793.059 99.608 -946.242
201412 578.009 99.098 693.203
201503 689.537 99.720 821.800
201506 385.521 100.050 457.954
201509 504.103 100.110 598.457
201512 514.263 100.220 609.848
201603 -1,748.459 100.560 -2,066.431
201606 -586.017 100.790 -691.009
201609 972.352 101.460 1,138.989
201612 286.716 101.560 335.521
201703 832.746 102.850 962.275
201706 678.331 102.610 785.675
201709 608.265 103.490 698.530
201712 338.097 102.990 390.155
201803 1,081.615 104.100 1,234.846
201806 -509.653 104.130 -581.687
201809 265.259 105.650 298.395
201812 292.892 104.350 333.584
201903 1,384.688 104.490 1,574.954
201906 443.981 104.880 503.109
201909 -144.311 105.200 -163.033
201912 421.078 105.120 476.067
202003 -1,806.194 105.540 -2,033.940
202006 -642.361 104.870 -727.979
202009 -228.328 106.200 -255.520
202012 -468.677 105.765 -526.648
202103 -168.265 107.357 -186.274
202106 190.269 107.579 210.200
202109 -729.558 108.759 -797.232
202112 -23.779 109.676 -25.767
202203 -254.434 111.806 -270.459
202206 1,095.749 114.083 1,141.515
202209 -1,185.884 114.831 -1,227.362
202212 171.099 115.200 176.516
202303 311.447 116.550 317.588
202306 1,374.939 117.140 1,394.984
202309 231.213 119.111 230.702
202312 24.482 118.848 24.482
202403 379.570 118.848 379.570

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


HANJIN KAL  (XKRX:180640) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HANJIN KAL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=63700.00/486.5
=130.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of HANJIN KAL was 168.57. The lowest was 93.56. And the median was 115.87.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HANJIN KAL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of HANJIN KAL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HANJIN KAL (XKRX:180640) Business Description

Industry
Traded in Other Exchanges
Address
Namdaemun-ro, Hanjin New Building 63, 20th Floor Gangseo-gu, Jung-gu, Seoul, KOR
HANJIN KAL Corp is a Korean-based an integrated shipping and logistics company. It provides differentiated service of logistics which includes third party logistics, global express, shipping, contract logistics, forwarding, stevedoring, moving, packing, warehousing, packaging and moving, heavy cargo transportation, small package delivery, among others. Business operations of the company are functioned through Austria, Czech, Russia, China, Japan, Korea, U.S.A., Cambodia, Indonesia, Myanmar, Vietnam, Hong Kong, and Uzbekistan.

HANJIN KAL (XKRX:180640) Headlines

No Headlines