GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Youngone Corp (XKRX:111770) » Definitions » Cyclically Adjusted FCF per Share

Youngone (XKRX:111770) Cyclically Adjusted FCF per Share : ₩3,992.29 (As of Mar. 2024)


View and export this data going back to 1988. Start your Free Trial

What is Youngone Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Youngone's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩1,305.949. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩3,992.29 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Youngone's average Cyclically Adjusted FCF Growth Rate was 38.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 25.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Youngone was 28.10% per year. The lowest was 25.90% per year. And the median was 27.00% per year.

As of today (2024-06-08), Youngone's current stock price is ₩33600.00. Youngone's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩3,992.29. Youngone's Cyclically Adjusted Price-to-FCF of today is 8.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Youngone was 99.89. The lowest was 8.47. And the median was 20.28.


Youngone Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Youngone's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Youngone Cyclically Adjusted FCF per Share Chart

Youngone Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,345.92 1,867.81 2,072.47 2,826.63 3,727.19

Youngone Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,879.84 3,311.46 3,533.09 3,727.19 3,992.29

Competitive Comparison of Youngone's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Youngone's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Youngone's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Youngone's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Youngone's Cyclically Adjusted Price-to-FCF falls into.



Youngone Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Youngone's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1305.949/118.8477*118.8477
=1,305.949

Current CPI (Mar. 2024) = 118.8477.

Youngone Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1,848.867 99.353 -2,211.645
201409 2,486.658 99.608 2,966.966
201412 2,215.820 99.098 2,657.421
201503 -798.155 99.720 -951.252
201506 -1,112.107 100.050 -1,321.053
201509 4,603.080 100.110 5,464.644
201512 1,814.053 100.220 2,151.228
201603 -3,338.370 100.560 -3,945.481
201606 -2,231.933 100.790 -2,631.810
201609 4,267.992 101.460 4,999.419
201612 1,987.143 101.560 2,325.398
201703 -3,496.844 102.850 -4,040.757
201706 -2,230.984 102.610 -2,584.030
201709 3,543.377 103.490 4,069.207
201712 2,510.925 102.990 2,897.540
201803 -1,593.295 104.100 -1,819.015
201806 -2,895.077 104.130 -3,304.266
201809 4,039.364 105.650 4,543.958
201812 1,708.828 104.350 1,946.241
201903 -3,092.436 104.490 -3,517.360
201906 -3,415.088 104.880 -3,869.902
201909 5,634.693 105.200 6,365.687
201912 3,222.320 105.120 3,643.125
202003 -1,909.708 105.540 -2,150.506
202006 -3,641.613 104.870 -4,126.989
202009 6,985.880 106.200 7,817.851
202012 4,355.092 105.765 4,893.781
202103 -1,757.185 107.357 -1,945.257
202106 -2,446.325 107.579 -2,702.583
202109 4,604.103 108.759 5,031.179
202112 2,842.411 109.676 3,080.098
202203 -3,007.620 111.806 -3,197.050
202206 -509.449 114.083 -530.727
202209 6,445.301 114.831 6,670.735
202212 4,012.842 115.200 4,139.898
202303 -1,835.959 116.550 -1,872.160
202306 1,013.476 117.140 1,028.252
202309 4,990.215 119.111 4,979.176
202312 3,667.038 118.848 3,667.038
202403 1,305.949 118.848 1,305.949

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Youngone  (XKRX:111770) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Youngone's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=33600.00/3992.29
=8.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Youngone was 99.89. The lowest was 8.47. And the median was 20.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Youngone Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Youngone's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Youngone (XKRX:111770) Business Description

Traded in Other Exchanges
N/A
Address
159 Mallijae-ro, Seoul, KOR, 04500
Youngone Corp is a Korea based company engaged in the manufacturing and distribution of apparel, shoes, bags, sleeping bags, and socks. The company produces various apparel categories such as outdoor apparel, sportswear, technical clothing, knitwear, sweaters and casual wear. It also supplies a wide range of shoe products and other supplies including sports shoes, casual shoes, safety shoes, sneakers, boots, and mountain climbing, travel, casual, business bags and camping goods.

Youngone (XKRX:111770) Headlines

No Headlines