GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » HANSAE Co Ltd (XKRX:105630) » Definitions » Cyclically Adjusted FCF per Share

HANSAE Co (XKRX:105630) Cyclically Adjusted FCF per Share : ₩663.78 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is HANSAE Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HANSAE Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩656.404. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩663.78 for the trailing ten years ended in Mar. 2024.

During the past 12 months, HANSAE Co's average Cyclically Adjusted FCF Growth Rate was 116.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HANSAE Co was 2.30% per year. The lowest was -22.00% per year. And the median was -9.85% per year.

As of today (2024-06-08), HANSAE Co's current stock price is ₩21300.00. HANSAE Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩663.78. HANSAE Co's Cyclically Adjusted Price-to-FCF of today is 32.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HANSAE Co was 212.51. The lowest was 15.07. And the median was 37.39.


HANSAE Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for HANSAE Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HANSAE Co Cyclically Adjusted FCF per Share Chart

HANSAE Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 527.37 578.15 -126.67 250.74 619.01

HANSAE Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 307.11 485.12 786.11 619.01 663.78

Competitive Comparison of HANSAE Co's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, HANSAE Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HANSAE Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, HANSAE Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HANSAE Co's Cyclically Adjusted Price-to-FCF falls into.



HANSAE Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HANSAE Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=656.404/118.8477*118.8477
=656.404

Current CPI (Mar. 2024) = 118.8477.

HANSAE Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -379.971 99.353 -454.528
201409 1,084.017 99.608 1,293.399
201412 773.535 99.098 927.696
201503 621.725 99.720 740.981
201506 -2,711.529 100.050 -3,220.979
201509 479.080 100.110 568.750
201512 992.774 100.220 1,177.299
201603 1,219.330 100.560 1,441.076
201606 -2,288.040 100.790 -2,697.969
201609 1,169.473 101.460 1,369.891
201612 233.348 101.560 273.069
201703 947.378 102.850 1,094.737
201706 -827.415 102.610 -958.351
201709 1,090.071 103.490 1,251.835
201712 -53.462 102.990 -61.694
201803 722.214 104.100 824.529
201806 -2,011.085 104.130 -2,295.331
201809 639.347 105.650 719.214
201812 -711.040 104.350 -809.827
201903 1,367.515 104.490 1,555.422
201906 -2,342.476 104.880 -2,654.442
201909 1,183.507 105.200 1,337.045
201912 716.920 105.120 810.543
202003 614.228 105.540 691.677
202006 -3,434.954 104.870 -3,892.785
202009 2,234.651 106.200 2,500.783
202012 1,086.235 105.765 1,220.593
202103 -73.146 107.357 -80.975
202106 -1,887.010 107.579 -2,084.679
202109 13.670 108.759 14.938
202112 -2,603.977 109.676 -2,821.725
202203 1,170.944 111.806 1,244.694
202206 -83.639 114.083 -87.132
202209 5,306.956 114.831 5,492.575
202212 -2,077.159 115.200 -2,142.927
202303 262.723 116.550 267.903
202306 487.742 117.140 494.853
202309 3,042.334 119.111 3,035.604
202312 -104.351 118.848 -104.351
202403 656.404 118.848 656.404

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


HANSAE Co  (XKRX:105630) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HANSAE Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21300.00/663.78
=32.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HANSAE Co was 212.51. The lowest was 15.07. And the median was 37.39.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HANSAE Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of HANSAE Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HANSAE Co (XKRX:105630) Business Description

Traded in Other Exchanges
N/A
Address
13-25,Yeouido-dong, Yeongdeungpo-gu, Seoul, KOR
HANSAE Co Ltd is an apparel company. It is involved in specialized apparel production and exporting. The company partners with American, European and Asian brands, Spa brands and many international discount stores. It manufactures finished products in corporations in Vietnam, Nicaragua, Guatemala, Indonesia, Myanmar and Haiti. The firm has research and development institute in New York and Seoul.

HANSAE Co (XKRX:105630) Headlines

No Headlines