GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » N Citron Inc (XKRX:101400) » Definitions » Cyclically Adjusted FCF per Share

N Citron (XKRX:101400) Cyclically Adjusted FCF per Share : ₩-421.29 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is N Citron Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

N Citron's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-16.531. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-421.29 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of N Citron was 6.20% per year. The lowest was -2.00% per year. And the median was 4.70% per year.

As of today (2024-06-08), N Citron's current stock price is ₩501.00. N Citron's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-421.29. N Citron's Cyclically Adjusted Price-to-FCF of today is .


N Citron Cyclically Adjusted FCF per Share Historical Data

The historical data trend for N Citron's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

N Citron Cyclically Adjusted FCF per Share Chart

N Citron Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -663.67 -582.38 -560.24 -573.74 -481.08

N Citron Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -587.54 -526.61 -504.12 -481.08 -421.29

Competitive Comparison of N Citron's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, N Citron's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


N Citron's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, N Citron's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where N Citron's Cyclically Adjusted Price-to-FCF falls into.



N Citron Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, N Citron's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-16.531/118.8477*118.8477
=-16.531

Current CPI (Mar. 2024) = 118.8477.

N Citron Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -532.722 99.353 -637.251
201409 -437.730 99.608 -522.279
201412 143.350 99.098 171.919
201503 152.675 99.720 181.960
201506 -390.224 100.050 -463.540
201509 -366.982 100.110 -435.670
201512 42.385 100.220 50.263
201603 -112.697 100.560 -133.192
201606 103.745 100.790 122.332
201609 -183.630 101.460 -215.100
201612 52.646 101.560 61.607
201703 -232.588 102.850 -268.766
201706 -19.670 102.610 -22.783
201709 -283.848 103.490 -325.970
201712 -23.817 102.990 -27.484
201803 -222.676 104.100 -254.222
201806 52.104 104.130 59.468
201809 -12.958 105.650 -14.577
201812 -60.267 104.350 -68.640
201903 -212.258 104.490 -241.424
201906 -2,142.567 104.880 -2,427.910
201909 -340.297 105.200 -384.444
201912 1,621.997 105.120 1,833.815
202003 -47.795 105.540 -53.822
202006 -45.438 104.870 -51.494
202009 -93.379 106.200 -104.500
202012 64.762 105.765 72.773
202103 -29.205 107.357 -32.331
202106 22.175 107.579 24.498
202109 -2.897 108.759 -3.166
202112 -26.887 109.676 -29.135
202203 -26.421 111.806 -28.085
202206 2.939 114.083 3.062
202209 -44.815 114.831 -46.382
202212 -12.439 115.200 -12.833
202303 -10.367 116.550 -10.571
202306 14.131 117.140 14.337
202309 7.207 119.111 7.191
202312 16.013 118.848 16.013
202403 -16.531 118.848 -16.531

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


N Citron  (XKRX:101400) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


N Citron Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of N Citron's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


N Citron (XKRX:101400) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 255, Pangyo-ro, Beongil 35 Park, Building A, Silicon Layer 8, 13 486, Gyeonggi-do, Seongnam-si, KOR
N Citron Inc is a Korea based company engaged in offering audio amplifier solutions for LCD/PDP TVs mainly for Samsung Electronics and LG Electronics. In addition, the organization is also involved in the speaker business in which it promotes TV speaker business and operates as a sound company by involving itself in the field of audio amplifier chips to speakers. The company also develops Intense Pulsed Light (IPL) products for beauty and health care fields. The company has a business presence in Korea, Japan, China and Slovakia.

N Citron (XKRX:101400) Headlines

No Headlines