GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » LF Corp (XKRX:093050) » Definitions » Cyclically Adjusted FCF per Share

LF (XKRX:093050) Cyclically Adjusted FCF per Share : ₩1,977.08 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is LF Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LF's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-1,513.768. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,977.08 for the trailing ten years ended in Mar. 2024.

During the past 12 months, LF's average Cyclically Adjusted FCF Growth Rate was -29.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LF was 39.50% per year. The lowest was 1.50% per year. And the median was 18.30% per year.

As of today (2024-06-01), LF's current stock price is ₩15040.00. LF's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩1,977.08. LF's Cyclically Adjusted Price-to-FCF of today is 7.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LF was 25.49. The lowest was 4.34. And the median was 8.13.


LF Cyclically Adjusted FCF per Share Historical Data

The historical data trend for LF's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LF Cyclically Adjusted FCF per Share Chart

LF Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,730.89 2,248.44 3,594.78 3,211.70 2,349.42

LF Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,785.83 2,630.15 2,469.50 2,349.42 1,977.08

Competitive Comparison of LF's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, LF's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LF's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, LF's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LF's Cyclically Adjusted Price-to-FCF falls into.



LF Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LF's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1513.768/118.8477*118.8477
=-1,513.768

Current CPI (Mar. 2024) = 118.8477.

LF Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1,024.588 99.353 1,225.629
201409 -1,678.174 99.608 -2,002.320
201412 813.062 99.098 975.101
201503 -157.324 99.720 -187.501
201506 1,602.402 100.050 1,903.466
201509 -2,520.033 100.110 -2,991.710
201512 959.583 100.220 1,137.939
201603 142.332 100.560 168.216
201606 1,856.640 100.790 2,189.279
201609 -568.835 101.460 -666.319
201612 1,809.311 101.560 2,117.295
201703 341.334 102.850 394.426
201706 1,660.510 102.610 1,923.280
201709 -1,840.799 103.490 -2,113.970
201712 -438.160 102.990 -505.625
201803 978.228 104.100 1,116.812
201806 1,552.940 104.130 1,772.432
201809 -1,586.218 105.650 -1,784.367
201812 1,259.760 104.350 1,434.783
201903 307.834 104.490 350.133
201906 708.203 104.880 802.520
201909 -3,181.310 105.200 -3,594.024
201912 4,936.748 105.120 5,581.442
202003 -2,603.883 105.540 -2,932.211
202006 4,030.030 104.870 4,567.176
202009 2,075.939 106.200 2,323.169
202012 4,651.996 105.765 5,227.409
202103 -449.647 107.357 -497.773
202106 4,160.375 107.579 4,596.184
202109 -622.648 108.759 -680.405
202112 4,407.018 109.676 4,775.539
202203 -2,026.690 111.806 -2,154.338
202206 1,929.465 114.083 2,010.053
202209 -1,288.009 114.831 -1,333.059
202212 932.121 115.200 961.634
202303 -3,022.285 116.550 -3,081.878
202306 -277.036 117.140 -281.075
202309 -2,519.987 119.111 -2,514.412
202312 1,051.594 118.848 1,051.594
202403 -1,513.768 118.848 -1,513.768

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


LF  (XKRX:093050) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LF's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=15040.00/1977.08
=7.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LF was 25.49. The lowest was 4.34. And the median was 8.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LF Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of LF's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


LF (XKRX:093050) Business Description

Traded in Other Exchanges
N/A
Address
870, Eonju-ro, Gangnam-gu, Seoul, KOR
LF Corp is engaged in the apparel manufacturing industry in Korea. Its business involves the manufacture and marketing of all types of apparel under brand names such as Lafuma, Daks, Hazzy's, Joseph, Vince, Allegri, TNGT, Jillstuart and MOGG. Its suite of products includes women's wear, sportswear and outdoors, accessories and lifestyle items.

LF (XKRX:093050) Headlines

No Headlines