GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Y-Entec Co Ltd (XKRX:067900) » Definitions » Cyclically Adjusted FCF per Share

Y-Entec Co (XKRX:067900) Cyclically Adjusted FCF per Share : ₩169.10 (As of Mar. 2024)


View and export this data going back to 2005. Start your Free Trial

What is Y-Entec Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Y-Entec Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩26.602. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩169.10 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Y-Entec Co's average Cyclically Adjusted FCF Growth Rate was -40.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 52.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Y-Entec Co was 52.50% per year. The lowest was 45.40% per year. And the median was 48.95% per year.

As of today (2024-06-07), Y-Entec Co's current stock price is ₩7710.00. Y-Entec Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩169.10. Y-Entec Co's Cyclically Adjusted Price-to-FCF of today is 45.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Y-Entec Co was 3629.24. The lowest was 26.18. And the median was 45.23.


Y-Entec Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Y-Entec Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Y-Entec Co Cyclically Adjusted FCF per Share Chart

Y-Entec Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -44.01 52.00 189.91 318.55 184.48

Y-Entec Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 285.84 255.28 168.50 184.48 169.10

Competitive Comparison of Y-Entec Co's Cyclically Adjusted FCF per Share

For the Waste Management subindustry, Y-Entec Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Y-Entec Co's Cyclically Adjusted Price-to-FCF Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, Y-Entec Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Y-Entec Co's Cyclically Adjusted Price-to-FCF falls into.



Y-Entec Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Y-Entec Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=26.602/118.8477*118.8477
=26.602

Current CPI (Mar. 2024) = 118.8477.

Y-Entec Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -520.905 99.353 -623.115
201409 -17.906 99.608 -21.365
201412 153.355 99.098 183.918
201503 48.076 99.720 57.298
201506 172.071 100.050 204.400
201509 115.944 100.110 137.645
201512 180.626 100.220 214.199
201603 45.198 100.560 53.418
201606 13.312 100.790 15.697
201609 -156.002 101.460 -182.737
201612 -283.325 101.560 -331.553
201703 -1.367 102.850 -1.580
201706 -395.867 102.610 -458.512
201709 -221.762 103.490 -254.671
201712 -135.224 102.990 -156.045
201803 -208.224 104.100 -237.723
201806 -285.858 104.130 -326.261
201809 -16.347 105.650 -18.389
201812 157.140 104.350 178.972
201903 6.925 104.490 7.877
201906 -809.943 104.880 -917.810
201909 311.436 105.200 351.839
201912 522.239 105.120 590.439
202003 298.576 105.540 336.224
202006 500.582 104.870 567.303
202009 253.737 106.200 283.955
202012 487.315 105.765 547.592
202103 329.935 107.357 365.248
202106 517.162 107.579 571.336
202109 390.587 108.759 426.818
202112 486.627 109.676 527.319
202203 309.475 111.806 328.967
202206 219.931 114.083 229.117
202209 429.093 114.831 444.101
202212 652.903 115.200 673.575
202303 -365.528 116.550 -372.735
202306 -234.580 117.140 -238.000
202309 -799.412 119.111 -797.644
202312 -694.737 118.848 -694.737
202403 26.602 118.848 26.602

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Y-Entec Co  (XKRX:067900) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Y-Entec Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7710.00/169.1
=45.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Y-Entec Co was 3629.24. The lowest was 26.18. And the median was 45.23.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Y-Entec Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Y-Entec Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Y-Entec Co (XKRX:067900) Business Description

Industry
Traded in Other Exchanges
N/A
Address
252, Wolnae-dong, Yeosu-si, Jeollanam-Do, KOR, 550-260
Y-Entec Co Ltd engages in dispose of waste materials, RMC manufacture, construction business, golf club operation, etc.

Y-Entec Co (XKRX:067900) Headlines

No Headlines