GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Leeno Industrial Inc (XKRX:058470) » Definitions » Cyclically Adjusted FCF per Share

Leeno Industrial (XKRX:058470) Cyclically Adjusted FCF per Share : ₩3,424.97 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Leeno Industrial Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Leeno Industrial's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩1,286.350. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩3,424.97 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Leeno Industrial's average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 23.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Leeno Industrial was 30.00% per year. The lowest was 11.60% per year. And the median was 22.10% per year.

As of today (2024-06-10), Leeno Industrial's current stock price is ₩266500.00. Leeno Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩3,424.97. Leeno Industrial's Cyclically Adjusted Price-to-FCF of today is 77.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leeno Industrial was 97.09. The lowest was 34.02. And the median was 54.64.


Leeno Industrial Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Leeno Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leeno Industrial Cyclically Adjusted FCF per Share Chart

Leeno Industrial Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,380.07 1,818.53 2,380.70 3,029.65 3,338.46

Leeno Industrial Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,128.73 3,182.05 3,530.39 3,338.46 3,424.97

Competitive Comparison of Leeno Industrial's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, Leeno Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leeno Industrial's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Leeno Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Leeno Industrial's Cyclically Adjusted Price-to-FCF falls into.



Leeno Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leeno Industrial's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1286.35/118.8477*118.8477
=1,286.350

Current CPI (Mar. 2024) = 118.8477.

Leeno Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 426.953 99.353 510.728
201409 645.142 99.608 769.754
201412 27.892 99.098 33.451
201503 587.877 99.720 700.640
201506 -379.552 100.050 -450.863
201509 662.754 100.110 786.802
201512 168.696 100.220 200.051
201603 60.498 100.560 71.500
201606 481.921 100.790 568.263
201609 803.801 101.460 941.552
201612 619.418 101.560 724.856
201703 -597.774 102.850 -690.754
201706 1,918.550 102.610 2,222.154
201709 190.773 103.490 219.083
201712 282.226 102.990 325.681
201803 -118.640 104.100 -135.448
201806 393.047 104.130 448.600
201809 1,389.554 105.650 1,563.136
201812 991.874 104.350 1,129.678
201903 547.569 104.490 622.809
201906 680.650 104.880 771.298
201909 674.791 105.200 762.332
201912 46.658 105.120 52.751
202003 1,021.986 105.540 1,150.850
202006 1,513.458 104.870 1,715.181
202009 1,324.735 106.200 1,482.502
202012 1,234.533 105.765 1,387.234
202103 576.887 107.357 638.632
202106 1,129.633 107.579 1,247.965
202109 2,156.623 108.759 2,356.671
202112 1,752.610 109.676 1,899.166
202203 710.145 111.806 754.872
202206 2,691.089 114.083 2,803.488
202209 4,067.942 114.831 4,210.224
202212 -1,525.646 115.200 -1,573.951
202303 792.135 116.550 807.754
202306 659.757 117.140 669.376
202309 3,302.205 119.111 3,294.900
202312 -2,029.556 118.848 -2,029.556
202403 1,286.350 118.848 1,286.350

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Leeno Industrial  (XKRX:058470) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Leeno Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=266500.00/3424.97
=77.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Leeno Industrial was 97.09. The lowest was 34.02. And the median was 54.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Leeno Industrial Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Leeno Industrial's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Leeno Industrial (XKRX:058470) Business Description

Industry
Traded in Other Exchanges
N/A
Address
1547-3, Songjung, Kangseo, Pusan, KOR, 618-818
Leeno Industrial Inc is a semiconductor material manufacturer based in Korea. Its business involves the manufacture and marketing of probes used for printed circuit boards testing and integrated circuit test sockets used for semiconductor testing. It sells IC test sockets under the brand name LEENO to domestic and overseas markets.

Leeno Industrial (XKRX:058470) Headlines

No Headlines