GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » I&C Technology Co Ltd (XKRX:052860) » Definitions » Cyclically Adjusted FCF per Share

I&C Technology Co (XKRX:052860) Cyclically Adjusted FCF per Share : ₩-285.02 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is I&C Technology Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

I&C Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-240.692. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-285.02 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of I&C Technology Co was 19.20% per year. The lowest was -13.30% per year. And the median was 2.95% per year.

As of today (2024-06-09), I&C Technology Co's current stock price is ₩2535.00. I&C Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-285.02. I&C Technology Co's Cyclically Adjusted Price-to-FCF of today is .


I&C Technology Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for I&C Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

I&C Technology Co Cyclically Adjusted FCF per Share Chart

I&C Technology Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -397.36 -586.10 -646.31 -577.78 -309.72

I&C Technology Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -544.54 -428.62 -353.44 -309.72 -285.02

Competitive Comparison of I&C Technology Co's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, I&C Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I&C Technology Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, I&C Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where I&C Technology Co's Cyclically Adjusted Price-to-FCF falls into.



I&C Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, I&C Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-240.692/118.8477*118.8477
=-240.692

Current CPI (Mar. 2024) = 118.8477.

I&C Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -232.012 99.353 -277.537
201409 -495.010 99.608 -590.623
201412 -264.304 99.098 -316.978
201503 -231.908 99.720 -276.391
201506 -219.363 100.050 -260.578
201509 -178.625 100.110 -212.058
201512 22.674 100.220 26.888
201603 -190.192 100.560 -224.780
201606 -226.273 100.790 -266.812
201609 -114.168 101.460 -133.734
201612 -205.400 101.560 -240.364
201703 256.833 102.850 296.782
201706 -110.634 102.610 -128.141
201709 -287.411 103.490 -330.062
201712 252.234 102.990 291.071
201803 446.935 104.100 510.252
201806 -37.049 104.130 -42.285
201809 -287.648 105.650 -323.581
201812 -31.354 104.350 -35.710
201903 -80.005 104.490 -90.998
201906 922.083 104.880 1,044.884
201909 -227.076 105.200 -256.535
201912 -62.795 105.120 -70.995
202003 -190.714 105.540 -214.761
202006 20.857 104.870 23.637
202009 -42.631 106.200 -47.708
202012 -137.518 105.765 -154.528
202103 -140.424 107.357 -155.454
202106 -63.986 107.579 -70.689
202109 -218.575 108.759 -238.850
202112 82.500 109.676 89.399
202203 -172.320 111.806 -183.173
202206 135.453 114.083 141.110
202209 -86.330 114.831 -89.350
202212 -47.095 115.200 -48.586
202303 -157.997 116.550 -161.112
202306 146.250 117.140 148.382
202309 190.623 119.111 190.201
202312 70.293 118.848 70.293
202403 -240.692 118.848 -240.692

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


I&C Technology Co  (XKRX:052860) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


I&C Technology Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of I&C Technology Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


I&C Technology Co (XKRX:052860) Business Description

Traded in Other Exchanges
N/A
Address
Pangyo-ro 255 beon-gil, I&C Building, 24, Gyeonggi-do, Bundang-gu, Seongnam-si, KOR, 13486
I&C Technology Co Ltd is a Korea based System on Chip (SoC) supplier of wired and wireless communications. It offers solutions such as embedded software development as well as RF and analog design, advanced modem algorithm development and physical layer design. The company also offers IoT solutions relating to Wi-Fi, LTE, PLC for IoT device developers. The organization provides wireless, AMI/AMR, multi-media and lighting control products.

I&C Technology Co (XKRX:052860) Headlines

No Headlines