GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Soulbrain Holdings Co Ltd (XKRX:036830) » Definitions » Cyclically Adjusted FCF per Share

Soulbrain Holdings Co (XKRX:036830) Cyclically Adjusted FCF per Share : ₩5,032.59 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Soulbrain Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Soulbrain Holdings Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-611.027. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩5,032.59 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Soulbrain Holdings Co's average Cyclically Adjusted FCF Growth Rate was -6.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Soulbrain Holdings Co was 31.40% per year. The lowest was 1.60% per year. And the median was 11.80% per year.

As of today (2024-06-09), Soulbrain Holdings Co's current stock price is ₩79900.00. Soulbrain Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩5,032.59. Soulbrain Holdings Co's Cyclically Adjusted Price-to-FCF of today is 15.88.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Soulbrain Holdings Co was 29.49. The lowest was 3.05. And the median was 9.99.


Soulbrain Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Soulbrain Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Soulbrain Holdings Co Cyclically Adjusted FCF per Share Chart

Soulbrain Holdings Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,914.49 4,822.19 6,307.32 5,492.42 5,062.52

Soulbrain Holdings Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,385.98 5,151.79 4,855.77 5,062.52 5,032.59

Competitive Comparison of Soulbrain Holdings Co's Cyclically Adjusted FCF per Share

For the Chemicals subindustry, Soulbrain Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Soulbrain Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Soulbrain Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Soulbrain Holdings Co's Cyclically Adjusted Price-to-FCF falls into.



Soulbrain Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Soulbrain Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-611.027/118.8477*118.8477
=-611.027

Current CPI (Mar. 2024) = 118.8477.

Soulbrain Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 2,519.288 99.353 3,013.614
201409 478.314 99.608 570.702
201412 1,463.078 99.098 1,754.662
201503 1,404.576 99.720 1,673.993
201506 1,803.860 100.050 2,142.775
201509 98.062 100.110 116.416
201512 3,184.327 100.220 3,776.192
201603 2,113.653 100.560 2,498.039
201606 2,087.724 100.790 2,461.764
201609 1,241.106 101.460 1,453.800
201612 4,405.940 101.560 5,155.926
201703 1,259.806 102.850 1,455.761
201706 2,992.324 102.610 3,465.850
201709 2,728.281 103.490 3,133.152
201712 1,756.440 102.990 2,026.885
201803 1,972.119 104.100 2,251.506
201806 3,112.891 104.130 3,552.866
201809 3,078.357 105.650 3,462.903
201812 2,972.512 104.350 3,385.493
201903 976.582 104.490 1,110.772
201906 1,771.000 104.880 2,006.858
201909 5,371.672 105.200 6,068.544
201912 1,822.666 105.120 2,060.689
202003 -60.233 105.540 -67.828
202006 3,184.808 104.870 3,609.298
202009 -5,064.116 106.200 -5,667.218
202012 -299.101 105.765 -336.097
202103 -623.146 107.357 -689.842
202106 -308.603 107.579 -340.930
202109 -158.546 108.759 -173.253
202112 218.742 109.676 237.034
202203 -978.008 111.806 -1,039.606
202206 -848.098 114.083 -883.521
202209 -162.942 114.831 -168.641
202212 -564.853 115.200 -582.738
202303 -173.675 116.550 -177.099
202306 474.919 117.140 481.843
202309 -1,019.516 119.111 -1,017.261
202312 -846.385 118.848 -846.385
202403 -611.027 118.848 -611.027

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Soulbrain Holdings Co  (XKRX:036830) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Soulbrain Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=79900.00/5032.59
=15.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Soulbrain Holdings Co was 29.49. The lowest was 3.05. And the median was 9.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Soulbrain Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Soulbrain Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Soulbrain Holdings Co (XKRX:036830) Business Description

Traded in Other Exchanges
N/A
Address
34, Pangyo-ro 255-beon-gil, Bundang-Gu, Gyeonggi-do, Seongnam, KOR
Soulbrain Holdings Co Ltd is engaged in the semiconductor industry in Korea. The company specializes in manufacturing high technology industry core materials. The company's products are utilized by LCD, Notebook, smart phones and navigation equipment manufacturers.

Soulbrain Holdings Co (XKRX:036830) Headlines

No Headlines