GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NCsoft Corp (XKRX:036570) » Definitions » Cyclically Adjusted FCF per Share

NCsoft (XKRX:036570) Cyclically Adjusted FCF per Share : ₩16,242.50 (As of Dec. 2023)


View and export this data going back to 2000. Start your Free Trial

What is NCsoft Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NCsoft's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩1,037.489. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩16,242.50 for the trailing ten years ended in Dec. 2023.

During the past 12 months, NCsoft's average Cyclically Adjusted FCF Growth Rate was -2.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NCsoft was 17.80% per year. The lowest was 8.10% per year. And the median was 12.80% per year.

As of today (2024-05-15), NCsoft's current stock price is ₩220000.00. NCsoft's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩16,242.50. NCsoft's Cyclically Adjusted Price-to-FCF of today is 13.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NCsoft was 79.79. The lowest was 10.15. And the median was 45.43.


NCsoft Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NCsoft's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NCsoft Cyclically Adjusted FCF per Share Chart

NCsoft Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10,672.30 12,871.70 14,189.00 16,627.90 16,242.50

NCsoft Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16,627.90 16,256.00 16,228.60 16,428.20 16,242.50

Competitive Comparison of NCsoft's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, NCsoft's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NCsoft's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NCsoft's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NCsoft's Cyclically Adjusted Price-to-FCF falls into.



NCsoft Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NCsoft's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1037.489/118.8477*118.8477
=1,037.489

Current CPI (Dec. 2023) = 118.8477.

NCsoft Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 977.337 99.253 1,170.285
201406 3,479.238 99.353 4,161.922
201409 4,099.965 99.608 4,891.890
201412 3,575.236 99.098 4,287.761
201503 985.132 99.720 1,174.094
201506 3,135.920 100.050 3,725.106
201509 2,674.862 100.110 3,175.519
201512 3,396.967 100.220 4,028.355
201603 552.112 100.560 652.518
201606 1,149.295 100.790 1,355.205
201609 2,611.542 101.460 3,059.095
201612 31.972 101.560 37.414
201703 3,094.579 102.850 3,575.922
201706 -1,923.181 102.610 -2,227.518
201709 16,941.835 103.490 19,455.968
201712 8,330.031 102.990 9,612.633
201803 9,109.593 104.100 10,400.136
201806 -947.887 104.130 -1,081.861
201809 3,401.881 105.650 3,826.841
201812 3,651.099 104.350 4,158.359
201903 2,979.099 104.490 3,388.449
201906 4,152.808 104.880 4,705.870
201909 6,615.006 105.200 7,473.177
201912 2,648.615 105.120 2,994.500
202003 12,049.055 105.540 13,568.339
202006 8,133.214 104.870 9,217.257
202009 8,972.655 106.200 10,041.237
202012 2,023.707 105.765 2,274.023
202103 4,416.502 107.357 4,889.203
202106 -6,136.382 107.579 -6,779.182
202109 4,440.785 108.759 4,852.712
202112 2,263.209 109.676 2,452.462
202203 8,544.693 111.806 9,082.866
202206 7,298.352 114.083 7,603.183
202209 7,115.106 114.831 7,363.968
202212 831.247 115.200 857.566
202303 -3,498.864 116.550 -3,567.854
202306 2,119.311 117.140 2,150.209
202309 -621.232 119.111 -619.858
202312 1,037.489 118.848 1,037.489

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NCsoft  (XKRX:036570) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NCsoft's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=220000.00/16242.5
=13.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NCsoft was 79.79. The lowest was 10.15. And the median was 45.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NCsoft Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NCsoft's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NCsoft (XKRX:036570) Business Description

Traded in Other Exchanges
N/A
Address
12, Daewangpangyo-ro 644beon-gil, Bundang-gu, Gyeonggi-do, Seongnam, KOR
NCsoft Corp is a Korea-based online gaming developer and publisher. It's business span across Korea, Taiwan, China, Japan, the United Kingdom, and the United States. The company has produced massively multiplayer online role-playing games such as Lineage, City of Heroes, WildStar, Guild Wars, Aion, Blade and Soul, and Master X Master. The company is also expanding its horizon into the mobile arena.

NCsoft (XKRX:036570) Headlines

No Headlines