GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Cowell Fashion Co Ltd (XKRX:033290) » Definitions » Cyclically Adjusted FCF per Share

Cowell Fashion Co (XKRX:033290) Cyclically Adjusted FCF per Share : ₩344.06 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Cowell Fashion Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Cowell Fashion Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-193.095. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩344.06 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Cowell Fashion Co's average Cyclically Adjusted FCF Growth Rate was -17.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Cowell Fashion Co was 22.90% per year. The lowest was 4.00% per year. And the median was 14.90% per year.

As of today (2024-06-08), Cowell Fashion Co's current stock price is ₩2860.00. Cowell Fashion Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩344.06. Cowell Fashion Co's Cyclically Adjusted Price-to-FCF of today is 8.31.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cowell Fashion Co was 27.13. The lowest was 3.42. And the median was 10.24.


Cowell Fashion Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Cowell Fashion Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cowell Fashion Co Cyclically Adjusted FCF per Share Chart

Cowell Fashion Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 257.42 265.91 384.81 390.94 359.58

Cowell Fashion Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 414.81 531.74 417.70 359.58 344.06

Competitive Comparison of Cowell Fashion Co's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Cowell Fashion Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cowell Fashion Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Cowell Fashion Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Cowell Fashion Co's Cyclically Adjusted Price-to-FCF falls into.



Cowell Fashion Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cowell Fashion Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-193.095/118.8477*118.8477
=-193.095

Current CPI (Mar. 2024) = 118.8477.

Cowell Fashion Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 22.629 99.353 27.069
201409 -229.868 99.608 -274.268
201412 218.740 99.098 262.334
201503 -48.405 99.720 -57.690
201506 -88.692 100.050 -105.356
201509 41.489 100.110 49.255
201512 -49.556 100.220 -58.767
201603 162.042 100.560 191.511
201606 -143.405 100.790 -169.098
201609 272.135 101.460 318.772
201612 186.097 101.560 217.775
201703 -2.073 102.850 -2.395
201706 338.679 102.610 392.274
201709 -973.328 103.490 -1,117.768
201712 1,261.316 102.990 1,455.525
201803 39.850 104.100 45.495
201806 -103.582 104.130 -118.222
201809 60.177 105.650 67.694
201812 401.941 104.350 457.784
201903 168.232 104.490 191.348
201906 -130.544 104.880 -147.930
201909 106.292 105.200 120.081
201912 603.100 105.120 681.859
202003 -252.452 105.540 -284.284
202006 160.749 104.870 182.175
202009 -489.669 106.200 -547.985
202012 827.711 105.765 930.092
202103 1.128 107.357 1.249
202106 467.161 107.579 516.097
202109 -1,262.762 108.759 -1,379.896
202112 1,845.135 109.676 1,999.428
202203 -155.004 111.806 -164.767
202206 651.168 114.083 678.365
202209 -772.376 114.831 -799.391
202212 759.231 115.200 783.270
202303 7.488 116.550 7.636
202306 501.085 117.140 508.390
202309 -1,278.567 119.111 -1,275.739
202312 51.800 118.848 51.800
202403 -193.095 118.848 -193.095

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Cowell Fashion Co  (XKRX:033290) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Cowell Fashion Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2860.00/344.06
=8.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Cowell Fashion Co was 27.13. The lowest was 3.42. And the median was 10.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Cowell Fashion Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Cowell Fashion Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Cowell Fashion Co (XKRX:033290) Business Description

Traded in Other Exchanges
N/A
Address
PDC, A/9F, 242, Pangyo-ro, Bundang-gu, Gyeonggi-Do, Seongnam-si, KOR
Cowell Fashion Co Ltd is engaged in manufacturing clothes and undergarments for men and women in South Korea. It offers underwear, sportswear, golf wear, socks, as well as other miscellaneous goods through online and offline distribution channels.

Cowell Fashion Co (XKRX:033290) Headlines

No Headlines