GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Yoosung T&S Co Ltd (XKRX:024800) » Definitions » Cyclically Adjusted FCF per Share

Yoosung T&S Co (XKRX:024800) Cyclically Adjusted FCF per Share : ₩458.69 (As of Mar. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Yoosung T&S Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yoosung T&S Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-155.359. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩458.69 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Yoosung T&S Co's average Cyclically Adjusted FCF Growth Rate was 20.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 67.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yoosung T&S Co was 146.00% per year. The lowest was 33.40% per year. And the median was 52.80% per year.

As of today (2024-06-04), Yoosung T&S Co's current stock price is ₩2140.00. Yoosung T&S Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩458.69. Yoosung T&S Co's Cyclically Adjusted Price-to-FCF of today is 4.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yoosung T&S Co was 147.43. The lowest was 4.58. And the median was 8.15.


Yoosung T&S Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Yoosung T&S Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Yoosung T&S Co Cyclically Adjusted FCF per Share Chart

Yoosung T&S Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 106.25 150.96 374.71 378.79 358.70

Yoosung T&S Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 381.95 412.45 420.06 358.70 458.69

Competitive Comparison of Yoosung T&S Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Yoosung T&S Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yoosung T&S Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Yoosung T&S Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yoosung T&S Co's Cyclically Adjusted Price-to-FCF falls into.



Yoosung T&S Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yoosung T&S Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-155.359/118.8477*118.8477
=-155.359

Current CPI (Mar. 2024) = 118.8477.

Yoosung T&S Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 398.283 99.353 476.433
201409 126.962 99.608 151.485
201412 560.538 99.098 672.250
201503 -530.215 99.720 -631.918
201506 344.038 100.050 408.677
201509 330.454 100.110 392.305
201512 994.851 100.220 1,179.762
201603 259.896 100.560 307.160
201606 -99.008 100.790 -116.746
201609 606.595 101.460 710.550
201612 680.153 101.560 795.930
201703 -120.158 102.850 -138.848
201706 -58.667 102.610 -67.951
201709 633.903 103.490 727.973
201712 -197.029 102.990 -227.366
201803 465.646 104.100 531.613
201806 -122.474 104.130 -139.784
201809 4.627 105.650 5.205
201812 32.261 104.350 36.743
201903 -32.378 104.490 -36.827
201906 297.221 104.880 336.804
201909 66.300 105.200 74.901
201912 -2.520 105.120 -2.849
202003 159.477 105.540 179.586
202006 -370.229 104.870 -419.575
202009 -122.665 106.200 -137.274
202012 -200.534 105.765 -225.338
202103 -97.275 107.357 -107.686
202106 214.686 107.579 237.175
202109 -59.445 108.759 -64.959
202112 -33.160 109.676 -35.933
202203 -290.372 111.806 -308.661
202206 -98.617 114.083 -102.736
202209 175.209 114.831 181.337
202212 211.289 115.200 217.979
202303 -92.187 116.550 -94.005
202306 28.676 117.140 29.094
202309 -65.883 119.111 -65.737
202312 13.450 118.848 13.450
202403 -155.359 118.848 -155.359

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Yoosung T&S Co  (XKRX:024800) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yoosung T&S Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2140.00/458.69
=4.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yoosung T&S Co was 147.43. The lowest was 4.58. And the median was 8.15.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yoosung T&S Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Yoosung T&S Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Yoosung T&S Co (XKRX:024800) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Seohee Tower, 2586 Nambusunhwan-ro, Seocho-gu, Seoul, KOR, 135-010
Yoosung T&S Co Ltd is a South Korean company operating in integrated shipping and logistics industry. The services offered by the company include road transportation, railway transportation, harbor cargo work, and cargo maintenance. The other business of the company includes steel and energy.

Yoosung T&S Co (XKRX:024800) Headlines

No Headlines