GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Kwang Dong Pharmaceutical Co Ltd (XKRX:009290) » Definitions » Cyclically Adjusted FCF per Share

Kwang Dong Pharmaceutical Co (XKRX:009290) Cyclically Adjusted FCF per Share : ₩280.74 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kwang Dong Pharmaceutical Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-726.422. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩280.74 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kwang Dong Pharmaceutical Co's average Cyclically Adjusted FCF Growth Rate was -47.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kwang Dong Pharmaceutical Co was 16.90% per year. The lowest was 3.40% per year. And the median was 5.70% per year.

As of today (2024-06-09), Kwang Dong Pharmaceutical Co's current stock price is ₩6580.00. Kwang Dong Pharmaceutical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩280.74. Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF of today is 23.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kwang Dong Pharmaceutical Co was 36.39. The lowest was 9.87. And the median was 22.11.


Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kwang Dong Pharmaceutical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share Chart

Kwang Dong Pharmaceutical Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 348.70 337.36 424.90 556.85 376.72

Kwang Dong Pharmaceutical Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 529.23 533.12 442.06 376.72 280.74

Competitive Comparison of Kwang Dong Pharmaceutical Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF falls into.



Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kwang Dong Pharmaceutical Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-726.422/118.8477*118.8477
=-726.422

Current CPI (Mar. 2024) = 118.8477.

Kwang Dong Pharmaceutical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 83.586 99.353 99.987
201409 3.446 99.608 4.112
201412 70.353 99.098 84.374
201503 293.389 99.720 349.665
201506 352.452 100.050 418.672
201509 -407.827 100.110 -484.160
201512 100.944 100.220 119.706
201603 283.385 100.560 334.921
201606 195.984 100.790 231.097
201609 189.071 101.460 221.473
201612 -408.223 101.560 -477.711
201703 -4.419 102.850 -5.106
201706 375.022 102.610 434.368
201709 -212.816 103.490 -244.397
201712 -25.683 102.990 -29.637
201803 262.351 104.100 299.518
201806 174.726 104.130 199.422
201809 -53.485 105.650 -60.166
201812 453.216 104.350 516.183
201903 -233.622 104.490 -265.723
201906 -265.777 104.880 -301.173
201909 463.948 105.200 524.136
201912 461.127 105.120 521.346
202003 106.662 105.540 120.111
202006 53.686 104.870 60.842
202009 49.092 106.200 54.939
202012 221.646 105.765 249.062
202103 -335.521 107.357 -371.432
202106 26.876 107.579 29.691
202109 554.648 108.759 606.097
202112 493.040 109.676 534.269
202203 -99.419 111.806 -105.681
202206 348.675 114.083 363.238
202209 582.109 114.831 602.469
202212 64.066 115.200 66.094
202303 -169.094 116.550 -172.428
202306 154.506 117.140 156.759
202309 -614.191 119.111 -612.832
202312 -538.281 118.848 -538.281
202403 -726.422 118.848 -726.422

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kwang Dong Pharmaceutical Co  (XKRX:009290) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kwang Dong Pharmaceutical Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6580.00/280.74
=23.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kwang Dong Pharmaceutical Co was 36.39. The lowest was 9.87. And the median was 22.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kwang Dong Pharmaceutical Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kwang Dong Pharmaceutical Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kwang Dong Pharmaceutical Co (XKRX:009290) Business Description

Traded in Other Exchanges
N/A
Address
1577-4 Seocho-Dong, Seocho-gu, Seoul, KOR, 137-070
Kwang Dong Pharmaceutical Co Ltd is a drug store company. It manufactures and markets medicines and health-aids foods. The company originally focuses on the oriental medicine based drugs but succeeds in health aid beverages. Kwang's products include Vitamins, Antipyretic, Analgesic, Eye drops and amongst others.

Kwang Dong Pharmaceutical Co (XKRX:009290) Headlines

No Headlines