GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hansol Logistics Co Ltd (XKRX:009180) » Definitions » Cyclically Adjusted FCF per Share

Hansol Logistics Co (XKRX:009180) Cyclically Adjusted FCF per Share : ₩379.80 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Hansol Logistics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hansol Logistics Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-74.220. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩379.80 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hansol Logistics Co's average Cyclically Adjusted FCF Growth Rate was 26.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hansol Logistics Co was 146.80% per year. The lowest was 31.10% per year. And the median was 78.70% per year.

As of today (2024-06-04), Hansol Logistics Co's current stock price is ₩2800.00. Hansol Logistics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩379.80. Hansol Logistics Co's Cyclically Adjusted Price-to-FCF of today is 7.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hansol Logistics Co was 1031.54. The lowest was 5.90. And the median was 21.91.


Hansol Logistics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hansol Logistics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hansol Logistics Co Cyclically Adjusted FCF per Share Chart

Hansol Logistics Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.15 163.67 174.93 263.47 369.12

Hansol Logistics Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 300.82 356.90 326.17 369.12 379.80

Competitive Comparison of Hansol Logistics Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Hansol Logistics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hansol Logistics Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hansol Logistics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hansol Logistics Co's Cyclically Adjusted Price-to-FCF falls into.



Hansol Logistics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hansol Logistics Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-74.22/118.8477*118.8477
=-74.220

Current CPI (Mar. 2024) = 118.8477.

Hansol Logistics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 196.962 99.353 235.609
201409 -547.827 99.608 -653.642
201412 114.572 99.098 137.406
201503 46.016 99.720 54.843
201506 27.116 100.050 32.211
201509 -154.744 100.110 -183.708
201512 -58.327 100.220 -69.168
201603 -31.449 100.560 -37.168
201606 9.661 100.790 11.392
201609 -20.238 101.460 -23.706
201612 -38.951 101.560 -45.581
201703 70.144 102.850 81.054
201706 -15.406 102.610 -17.844
201709 -255.185 103.490 -293.054
201712 1.346 102.990 1.553
201803 -46.031 104.100 -52.552
201806 125.770 104.130 143.546
201809 19.398 105.650 21.821
201812 -323.231 104.350 -368.139
201903 129.907 104.490 147.757
201906 149.867 104.880 169.826
201909 329.990 105.200 372.800
201912 230.102 105.120 260.151
202003 109.341 105.540 123.128
202006 306.087 104.870 346.884
202009 262.781 106.200 294.076
202012 580.971 105.765 652.832
202103 189.609 107.357 209.903
202106 284.293 107.579 314.073
202109 11.709 108.759 12.795
202112 -168.048 109.676 -182.100
202203 -151.262 111.806 -160.789
202206 83.752 114.083 87.250
202209 379.339 114.831 392.607
202212 575.858 115.200 594.091
202303 439.810 116.550 448.482
202306 641.930 117.140 651.289
202309 -233.373 119.111 -232.857
202312 395.100 118.848 395.100
202403 -74.220 118.848 -74.220

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hansol Logistics Co  (XKRX:009180) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hansol Logistics Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2800.00/379.8
=7.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hansol Logistics Co was 1031.54. The lowest was 5.90. And the median was 21.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hansol Logistics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hansol Logistics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hansol Logistics Co (XKRX:009180) Business Description

Traded in Other Exchanges
N/A
Address
22nd Fl., B-dong, Pine Avenue Building, 100 Euljiro, Jung-Gu, Seoul, KOR, 100-192
Hansol Logistics Co Ltd operates in the integrated shipping and logistics industry in South Korea. The company is engaged in offering support activities for transportation which include TPL service, e-logistics service, and consulting services.

Hansol Logistics Co (XKRX:009180) Headlines

No Headlines