GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Samsung Electro-Mechanics Co Ltd (XKRX:009150) » Definitions » Cyclically Adjusted FCF per Share

Samsung Electro-Mechanics Co (XKRX:009150) Cyclically Adjusted FCF per Share : ₩-1,205.67 (As of Dec. 2023)


View and export this data going back to 1979. Start your Free Trial

What is Samsung Electro-Mechanics Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samsung Electro-Mechanics Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-1,128.480. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-1,205.67 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samsung Electro-Mechanics Co was 36.40% per year. The lowest was -12.90% per year. And the median was 28.80% per year.

As of today (2024-05-19), Samsung Electro-Mechanics Co's current stock price is ₩151700.00. Samsung Electro-Mechanics Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩-1,205.67. Samsung Electro-Mechanics Co's Cyclically Adjusted Price-to-FCF of today is .


Samsung Electro-Mechanics Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samsung Electro-Mechanics Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samsung Electro-Mechanics Co Cyclically Adjusted FCF per Share Chart

Samsung Electro-Mechanics Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4,671.67 -3,337.95 -1,137.79 -1,202.90 -1,205.67

Samsung Electro-Mechanics Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,202.90 -1,249.14 -1,094.61 -1,137.74 -1,205.67

Competitive Comparison of Samsung Electro-Mechanics Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Samsung Electro-Mechanics Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung Electro-Mechanics Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Samsung Electro-Mechanics Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsung Electro-Mechanics Co's Cyclically Adjusted Price-to-FCF falls into.



Samsung Electro-Mechanics Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung Electro-Mechanics Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-1128.48/118.8477*118.8477
=-1,128.480

Current CPI (Dec. 2023) = 118.8477.

Samsung Electro-Mechanics Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -3,571.169 99.253 -4,276.195
201406 1,883.543 99.353 2,253.125
201409 -4,266.144 99.608 -5,090.167
201412 -542.686 99.098 -650.840
201503 -1,631.213 99.720 -1,944.103
201506 -542.481 100.050 -644.404
201509 -2,877.979 100.110 -3,416.654
201512 -2,933.057 100.220 -3,478.219
201603 -806.312 100.560 -952.947
201606 -955.083 100.790 -1,126.197
201609 -17.914 101.460 -20.984
201612 -3,154.425 101.560 -3,691.376
201703 -5,991.771 102.850 -6,923.755
201706 -2,919.457 102.610 -3,381.452
201709 -1,375.523 103.490 -1,579.648
201712 -653.688 102.990 -754.338
201803 -1,096.635 104.100 -1,251.994
201806 2,098.286 104.130 2,394.857
201809 3,533.736 105.650 3,975.167
201812 109.733 104.350 124.979
201903 -2,382.782 104.490 -2,710.194
201906 -2,879.064 104.880 -3,262.492
201909 -8.050 105.200 -9.094
201912 -2,043.618 105.120 -2,310.496
202003 446.444 105.540 502.737
202006 4,662.067 104.870 5,283.455
202009 4,266.736 106.200 4,774.875
202012 1,273.887 105.765 1,431.456
202103 1,753.420 107.357 1,941.090
202106 2,906.838 107.579 3,211.336
202109 3,817.435 108.759 4,171.540
202112 2,852.440 109.676 3,090.965
202203 -980.138 111.806 -1,041.870
202206 3,488.000 114.083 3,633.683
202209 2,809.682 114.831 2,907.955
202212 -2,269.180 115.200 -2,341.027
202303 -2,286.455 116.550 -2,331.539
202306 1,724.214 117.140 1,749.352
202309 816.982 119.111 815.175
202312 -1,128.480 118.848 -1,128.480

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samsung Electro-Mechanics Co  (XKRX:009150) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samsung Electro-Mechanics Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samsung Electro-Mechanics Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samsung Electro-Mechanics Co (XKRX:009150) Business Description

Traded in Other Exchanges
Address
Samsung Seocho-Tower 1320-10, 21st floor, Seocho 2-Dong, Seoul, KOR, 135-857
Samsung Electro-Mechanics, or Semco, manufactures various electronic components. The company operates three major segments; component solution, module solution, and substrate solution, and its main products are multilayer ceramic capacitors, or MLCCs, camera modules, semiconductor packages, and printed circuit boards. Semco is the global second MLCC supplier. Samsung Electronics, one of the largest consumer electronics and semiconductor companies, is Semco's largest shareholder.

Samsung Electro-Mechanics Co (XKRX:009150) Headlines

No Headlines