GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Seobu T&D Co Ltd (XKRX:006730) » Definitions » Cyclically Adjusted FCF per Share

Seobu T&D Co (XKRX:006730) Cyclically Adjusted FCF per Share : ₩-569.85 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Seobu T&D Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seobu T&D Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩145.440. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-569.85 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seobu T&D Co was 8.20% per year. The lowest was -12.20% per year. And the median was 2.90% per year.

As of today (2024-06-07), Seobu T&D Co's current stock price is ₩7070.00. Seobu T&D Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-569.85. Seobu T&D Co's Cyclically Adjusted Price-to-FCF of today is .


Seobu T&D Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Seobu T&D Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seobu T&D Co Cyclically Adjusted FCF per Share Chart

Seobu T&D Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -757.84 -749.69 -731.29 -617.10 -580.70

Seobu T&D Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -616.03 -595.83 -581.41 -580.70 -569.85

Competitive Comparison of Seobu T&D Co's Cyclically Adjusted FCF per Share

For the Lodging subindustry, Seobu T&D Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seobu T&D Co's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Seobu T&D Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seobu T&D Co's Cyclically Adjusted Price-to-FCF falls into.



Seobu T&D Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seobu T&D Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=145.44/118.8477*118.8477
=145.440

Current CPI (Mar. 2024) = 118.8477.

Seobu T&D Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -12.739 99.353 -15.239
201409 -59.374 99.608 -70.842
201412 -108.455 99.098 -130.069
201503 -173.057 99.720 -206.252
201506 -34.300 100.050 -40.744
201509 -540.766 100.110 -641.982
201512 -202.099 100.220 -239.663
201603 -606.724 100.560 -717.062
201606 -308.687 100.790 -363.992
201609 -692.915 101.460 -811.663
201612 -456.755 101.560 -534.505
201703 -609.585 102.850 -704.402
201706 -791.538 102.610 -916.796
201709 -859.006 103.490 -986.481
201712 -353.069 102.990 -407.432
201803 -133.052 104.100 -151.901
201806 151.828 104.130 173.287
201809 176.732 105.650 198.809
201812 90.029 104.350 102.537
201903 7.657 104.490 8.709
201906 38.457 104.880 43.579
201909 177.398 105.200 200.412
201912 -509.862 105.120 -576.445
202003 -0.869 105.540 -0.979
202006 33.662 104.870 38.149
202009 116.646 106.200 130.538
202012 -369.607 105.765 -415.324
202103 29.449 107.357 32.601
202106 57.962 107.579 64.034
202109 39.344 108.759 42.994
202112 -81.535 109.676 -88.353
202203 47.165 111.806 50.136
202206 128.972 114.083 134.359
202209 111.246 114.831 115.137
202212 201.697 115.200 208.083
202303 101.672 116.550 103.677
202306 215.603 117.140 218.746
202309 158.248 119.111 157.898
202312 152.458 118.848 152.458
202403 145.440 118.848 145.440

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Seobu T&D Co  (XKRX:006730) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seobu T&D Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Seobu T&D Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Seobu T&D Co (XKRX:006730) Business Description

Traded in Other Exchanges
N/A
Address
61-1, Seosomun-ro, Seoul Ojin Building, Seodaemun-gu, Seoul, KOR, 158-855
Seobu T&D Co Ltd is a Korea-based company, engaged in the distribution of oil and petrochemical business. It offers products such as smokeless gasoline, lamp oil, and low sulfur light oil. The company is also engaged in real estate business providing services including property leasing, management and custody services. In addition, it is also engaged in cargo terminal operation as well as parking space rentals for freight trucks.

Seobu T&D Co (XKRX:006730) Headlines

No Headlines