GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » SPC Samlip Co Ltd (XKRX:005610) » Definitions » Cyclically Adjusted FCF per Share

SPCmlip Co (XKRX:005610) Cyclically Adjusted FCF per Share : ₩4,621.94 (As of Mar. 2024)


View and export this data going back to 1975. Start your Free Trial

What is SPCmlip Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SPCmlip Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩7,182.430. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩4,621.94 for the trailing ten years ended in Mar. 2024.

During the past 12 months, SPCmlip Co's average Cyclically Adjusted FCF Growth Rate was 22.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 26.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SPCmlip Co was 44.70% per year. The lowest was 16.30% per year. And the median was 32.80% per year.

As of today (2024-06-09), SPCmlip Co's current stock price is ₩57300.00. SPCmlip Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩4,621.94. SPCmlip Co's Cyclically Adjusted Price-to-FCF of today is 12.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SPCmlip Co was 290.21. The lowest was 12.33. And the median was 47.56.


SPCmlip Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SPCmlip Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SPCmlip Co Cyclically Adjusted FCF per Share Chart

SPCmlip Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,351.02 1,923.99 2,879.29 3,299.98 3,906.34

SPCmlip Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,788.51 4,028.14 4,062.94 3,906.34 4,621.94

Competitive Comparison of SPCmlip Co's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, SPCmlip Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SPCmlip Co's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, SPCmlip Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SPCmlip Co's Cyclically Adjusted Price-to-FCF falls into.



SPCmlip Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SPCmlip Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=7182.43/118.8477*118.8477
=7,182.430

Current CPI (Mar. 2024) = 118.8477.

SPCmlip Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 738.005 99.353 882.814
201409 -3,098.645 99.608 -3,697.161
201412 3,841.652 99.098 4,607.273
201503 -875.175 99.720 -1,043.046
201506 -1,314.832 100.050 -1,561.867
201509 129.781 100.110 154.072
201512 2,267.896 100.220 2,689.425
201603 1,200.481 100.560 1,418.799
201606 1,637.104 100.790 1,930.410
201609 2,933.544 101.460 3,436.280
201612 96.065 101.560 112.417
201703 -865.971 102.850 -1,000.668
201706 249.737 102.610 289.257
201709 -91.156 103.490 -104.683
201712 1,212.516 102.990 1,399.211
201803 1,215.872 104.100 1,388.123
201806 208.141 104.130 237.560
201809 61.640 105.650 69.340
201812 1,564.189 104.350 1,781.507
201903 207.707 104.490 236.247
201906 913.486 104.880 1,035.142
201909 -211.262 105.200 -238.669
201912 1,951.718 105.120 2,206.594
202003 -4,176.450 105.540 -4,703.065
202006 3,773.240 104.870 4,276.160
202009 2,208.889 106.200 2,471.953
202012 3,474.433 105.765 3,904.191
202103 2,117.851 107.357 2,344.526
202106 1,041.000 107.579 1,150.047
202109 3,067.993 108.759 3,352.580
202112 875.347 109.676 948.545
202203 -3,880.388 111.806 -4,124.788
202206 2,547.387 114.083 2,653.784
202209 2,543.260 114.831 2,632.214
202212 -1,060.605 115.200 -1,094.186
202303 1,740.916 116.550 1,775.243
202306 3,579.379 117.140 3,631.563
202309 -238.110 119.111 -237.583
202312 3,827.442 118.848 3,827.442
202403 7,182.430 118.848 7,182.430

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SPCmlip Co  (XKRX:005610) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SPCmlip Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=57300.00/4621.94
=12.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SPCmlip Co was 290.21. The lowest was 12.33. And the median was 47.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SPCmlip Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SPCmlip Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SPCmlip Co (XKRX:005610) Business Description

Traded in Other Exchanges
N/A
Address
2620, Nambusunhwan-ro, Yangjae-dong, Seocho-gu, Seoul, KOR
SPC Samlip Co Ltd is a player in the Korean food industry. It is engaged in operations such as bread making and food distribution. It also sells farm products such as eggs, food grains and processed meats and packaged foods. The company markets its products under names such as Samlip, SHANY and Table 8 and distributes them through franchised stores including Bizeun, TAPIAU and Le Pommier.

SPCmlip Co (XKRX:005610) Headlines

No Headlines