GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Sebang Co Ltd (XKRX:004360) » Definitions » Cyclically Adjusted FCF per Share

Sebang Co (XKRX:004360) Cyclically Adjusted FCF per Share : ₩701.11 (As of Mar. 2024)


View and export this data going back to 1977. Start your Free Trial

What is Sebang Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sebang Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-462.443. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩701.11 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sebang Co's average Cyclically Adjusted FCF Growth Rate was 29.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sebang Co was 14.40% per year. The lowest was -35.00% per year. And the median was -17.40% per year.

As of today (2024-06-03), Sebang Co's current stock price is ₩12020.00. Sebang Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩701.11. Sebang Co's Cyclically Adjusted Price-to-FCF of today is 17.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sebang Co was 91.66. The lowest was 6.07. And the median was 12.29.


Sebang Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sebang Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sebang Co Cyclically Adjusted FCF per Share Chart

Sebang Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 952.09 515.34 437.12 536.22 770.56

Sebang Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 540.43 757.94 824.26 770.56 701.11

Competitive Comparison of Sebang Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Sebang Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sebang Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Sebang Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sebang Co's Cyclically Adjusted Price-to-FCF falls into.



Sebang Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sebang Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-462.443/118.8477*118.8477
=-462.443

Current CPI (Mar. 2024) = 118.8477.

Sebang Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -155.148 99.353 -185.591
201409 138.976 99.608 165.820
201412 -231.261 99.098 -277.350
201503 -68.867 99.720 -82.077
201506 520.551 100.050 618.354
201509 368.532 100.110 437.511
201512 486.882 100.220 577.378
201603 117.536 100.560 138.911
201606 131.211 100.790 154.719
201609 -688.172 101.460 -806.107
201612 464.806 101.560 543.926
201703 -2.112 102.850 -2.441
201706 401.728 102.610 465.300
201709 191.208 103.490 219.583
201712 0.479 102.990 0.553
201803 78.123 104.100 89.191
201806 -205.889 104.130 -234.989
201809 -470.178 105.650 -528.912
201812 224.271 104.350 255.430
201903 -508.574 104.490 -578.456
201906 410.979 104.880 465.712
201909 528.785 105.200 597.385
201912 382.550 105.120 432.507
202003 383.376 105.540 431.716
202006 232.723 104.870 263.742
202009 420.430 106.200 470.500
202012 -115.082 105.765 -129.317
202103 43.662 107.357 48.335
202106 189.660 107.579 209.527
202109 112.631 108.759 123.079
202112 386.175 109.676 418.468
202203 -385.604 111.806 -409.891
202206 1,702.206 114.083 1,773.302
202209 689.407 114.831 713.520
202212 -274.669 115.200 -283.366
202303 116.253 116.550 118.545
202306 1,105.412 117.140 1,121.528
202309 339.155 119.111 338.405
202312 -200.906 118.848 -200.906
202403 -462.443 118.848 -462.443

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sebang Co  (XKRX:004360) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sebang Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12020.00/701.11
=17.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sebang Co was 91.66. The lowest was 6.07. And the median was 12.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sebang Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sebang Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sebang Co (XKRX:004360) Business Description

Industry
Traded in Other Exchanges
Address
433 Seolleung-ro, (Yeoksam-dong, SEBANG Building), Gangnam-gu, Seoul, KOR, 06212
Sebang Co Ltd is a Korea based company engaged in providing logistics services. It aims to provide reliable logistics service to carriers and shipper's cargoes from shipping, stevedoring and inland transportation of bulk cargoes to the installation, coastal shipping and inland transportation of over-dimensional and weight cargoes. In addition, it is also engaged in the real estate rental business and others.

Sebang Co (XKRX:004360) Headlines

No Headlines