GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Namsung Corp (XKRX:004270) » Definitions » Cyclically Adjusted FCF per Share

Namsung (XKRX:004270) Cyclically Adjusted FCF per Share : ₩-43.31 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Namsung Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Namsung's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩63.294. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-43.31 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Namsung's average Cyclically Adjusted FCF Growth Rate was -298.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Namsung was 42.30% per year. The lowest was 42.30% per year. And the median was 42.30% per year.

As of today (2024-06-06), Namsung's current stock price is ₩1805.00. Namsung's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-43.31. Namsung's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Namsung was 116166.67. The lowest was 70.22. And the median was 214.12.


Namsung Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Namsung's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Namsung Cyclically Adjusted FCF per Share Chart

Namsung Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.83 34.17 13.23 28.34 -78.04

Namsung Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.81 3.22 -54.60 -78.04 -43.31

Competitive Comparison of Namsung's Cyclically Adjusted FCF per Share

For the Consumer Electronics subindustry, Namsung's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namsung's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Namsung's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Namsung's Cyclically Adjusted Price-to-FCF falls into.



Namsung Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namsung's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=63.294/118.8477*118.8477
=63.294

Current CPI (Mar. 2024) = 118.8477.

Namsung Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -8.585 99.353 -10.270
201409 -1.105 99.608 -1.318
201412 -3.808 99.098 -4.567
201503 -8.573 99.720 -10.217
201506 -90.411 100.050 -107.398
201509 -32.207 100.110 -38.235
201512 -216.724 100.220 -257.006
201603 9.195 100.560 10.867
201606 -9.160 100.790 -10.801
201609 83.698 101.460 98.042
201612 208.497 101.560 243.988
201703 135.107 102.850 156.122
201706 59.312 102.610 68.698
201709 -77.102 103.490 -88.544
201712 144.012 102.990 166.186
201803 -100.469 104.100 -114.702
201806 57.583 104.130 65.722
201809 -42.635 105.650 -47.961
201812 105.808 104.350 120.508
201903 -66.426 104.490 -75.553
201906 -75.415 104.880 -85.459
201909 1.453 105.200 1.641
201912 -162.704 105.120 -183.952
202003 -108.608 105.540 -122.303
202006 48.942 104.870 55.465
202009 76.670 106.200 85.801
202012 26.554 105.765 29.839
202103 79.155 107.357 87.627
202106 17.944 107.579 19.824
202109 -206.638 108.759 -225.806
202112 40.582 109.676 43.976
202203 18.496 111.806 19.661
202206 -166.821 114.083 -173.789
202209 -205.070 114.831 -212.243
202212 138.510 115.200 142.896
202303 -124.547 116.550 -127.003
202306 -39.720 117.140 -40.299
202309 -54.392 119.111 -54.272
202312 78.486 118.848 78.486
202403 63.294 118.848 63.294

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Namsung  (XKRX:004270) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Namsung was 116166.67. The lowest was 70.22. And the median was 214.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Namsung Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Namsung's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Namsung (XKRX:004270) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Namsung Corp (XKRX:004270) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
Crown Plaza, 197-22 Guro-dong, Guro-gu, Seoul, KOR, 152-050
Namsung Corp is a South Korean company operating in the consumer electronics industry. The company is engaged in manufacturing and marketing electronics products.

Namsung (XKRX:004270) Headlines

No Headlines