GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Daejoo Inc (XKRX:003310) » Definitions » Cyclically Adjusted FCF per Share

Daejoo (XKRX:003310) Cyclically Adjusted FCF per Share : ₩80.34 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Daejoo Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Daejoo's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩44.992. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩80.34 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Daejoo's average Cyclically Adjusted FCF Growth Rate was -2.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 66.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Daejoo was 134.20% per year. The lowest was -10.40% per year. And the median was 90.45% per year.

As of today (2024-06-09), Daejoo's current stock price is ₩1658.00. Daejoo's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩80.34. Daejoo's Cyclically Adjusted Price-to-FCF of today is 20.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daejoo was 2166.67. The lowest was 19.41. And the median was 99.42.


Daejoo Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Daejoo's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Daejoo Cyclically Adjusted FCF per Share Chart

Daejoo Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.31 15.41 35.40 62.13 71.21

Daejoo Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 82.57 84.64 84.34 71.21 80.34

Competitive Comparison of Daejoo's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Daejoo's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daejoo's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Daejoo's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Daejoo's Cyclically Adjusted Price-to-FCF falls into.



Daejoo Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daejoo's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=44.992/118.8477*118.8477
=44.992

Current CPI (Mar. 2024) = 118.8477.

Daejoo Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 53.067 99.353 63.480
201409 -20.922 99.608 -24.963
201412 117.910 99.098 141.409
201503 -50.288 99.720 -59.934
201506 88.209 100.050 104.782
201509 -61.481 100.110 -72.988
201512 33.877 100.220 40.174
201603 59.543 100.560 70.371
201606 47.602 100.790 56.130
201609 -68.782 101.460 -80.570
201612 144.029 101.560 168.546
201703 -98.117 102.850 -113.379
201706 71.011 102.610 82.248
201709 27.119 103.490 31.143
201712 -107.296 102.990 -123.817
201803 -49.173 104.100 -56.139
201806 -13.071 104.130 -14.918
201809 -275.029 105.650 -309.385
201812 32.053 104.350 36.506
201903 107.372 104.490 122.126
201906 -54.006 104.880 -61.198
201909 22.325 105.200 25.221
201912 81.644 105.120 92.306
202003 9.906 105.540 11.155
202006 84.939 104.870 96.260
202009 -73.409 106.200 -82.152
202012 79.593 105.765 89.438
202103 59.419 107.357 65.779
202106 103.103 107.579 113.903
202109 -13.237 108.759 -14.465
202112 -87.456 109.676 -94.769
202203 203.245 111.806 216.046
202206 -160.606 114.083 -167.314
202209 84.363 114.831 87.314
202212 25.781 115.200 26.597
202303 90.306 116.550 92.087
202306 2.183 117.140 2.215
202309 55.947 119.111 55.823
202312 143.381 118.848 143.381
202403 44.992 118.848 44.992

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Daejoo  (XKRX:003310) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Daejoo's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1658.00/80.34
=20.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Daejoo was 2166.67. The lowest was 19.41. And the median was 99.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Daejoo Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Daejoo's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Daejoo (XKRX:003310) Business Description

Traded in Other Exchanges
N/A
Address
594-4 Goeui 3-dong, Namjeon Building Gwangjin-gu, SEOUL, KOR, 143-203
Daejoo Inc is a South Korean company operating in the packaged foods industry. The company is engaged in the manufacture of livestock feeds and prepared animal feeds. The products of the company are lua puppy, lua jindo, and lua adult light.

Daejoo (XKRX:003310) Headlines

No Headlines