GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Hanjin Transportation Co Ltd (XKRX:002320) » Definitions » Cyclically Adjusted FCF per Share

Hanjin Transportation Co (XKRX:002320) Cyclically Adjusted FCF per Share : ₩609.46 (As of Mar. 2024)


View and export this data going back to 1974. Start your Free Trial

What is Hanjin Transportation Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hanjin Transportation Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩271.953. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩609.46 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hanjin Transportation Co's average Cyclically Adjusted FCF Growth Rate was -11.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 129.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hanjin Transportation Co was 129.50% per year. The lowest was 23.90% per year. And the median was 76.70% per year.

As of today (2024-06-03), Hanjin Transportation Co's current stock price is ₩19270.00. Hanjin Transportation Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩609.46. Hanjin Transportation Co's Cyclically Adjusted Price-to-FCF of today is 31.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanjin Transportation Co was 2424.64. The lowest was 21.69. And the median was 38.25.


Hanjin Transportation Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hanjin Transportation Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hanjin Transportation Co Cyclically Adjusted FCF per Share Chart

Hanjin Transportation Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -705.18 64.58 730.30 631.60 780.47

Hanjin Transportation Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 689.36 876.75 788.41 780.47 609.46

Competitive Comparison of Hanjin Transportation Co's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, Hanjin Transportation Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanjin Transportation Co's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Hanjin Transportation Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hanjin Transportation Co's Cyclically Adjusted Price-to-FCF falls into.



Hanjin Transportation Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hanjin Transportation Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=271.953/118.8477*118.8477
=271.953

Current CPI (Mar. 2024) = 118.8477.

Hanjin Transportation Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -890.040 99.353 -1,064.681
201409 1,885.712 99.608 2,249.945
201412 -4,417.992 99.098 -5,298.474
201503 -2,355.768 99.720 -2,807.637
201506 -179.014 100.050 -212.648
201509 -3,167.675 100.110 -3,760.572
201512 -1,163.234 100.220 -1,379.442
201603 -2,180.381 100.560 -2,576.902
201606 -5,303.618 100.790 -6,253.823
201609 -244.132 101.460 -285.970
201612 5,137.654 101.560 6,012.193
201703 -3,475.827 102.850 -4,016.471
201706 957.003 102.610 1,108.446
201709 -3,161.697 103.490 -3,630.886
201712 2,321.009 102.990 2,678.382
201803 -1,107.799 104.100 -1,264.739
201806 2,886.810 104.130 3,294.831
201809 -1,222.897 105.650 -1,375.660
201812 2,163.320 104.350 2,463.877
201903 324.703 104.490 369.320
201906 817.049 104.880 925.862
201909 5,095.875 105.200 5,756.968
201912 -885.733 105.120 -1,001.402
202003 1,397.494 105.540 1,573.706
202006 2,153.205 104.870 2,440.197
202009 -140.085 106.200 -156.768
202012 1,253.713 105.765 1,408.787
202103 1,809.804 107.357 2,003.508
202106 608.162 107.579 671.868
202109 3,374.896 108.759 3,687.951
202112 -355.086 109.676 -384.779
202203 -44.546 111.806 -47.352
202206 -2,259.366 114.083 -2,353.733
202209 29.371 114.831 30.398
202212 -602.661 115.200 -621.743
202303 2,230.067 116.550 2,274.039
202306 3,801.662 117.140 3,857.087
202309 -0.749 119.111 -0.747
202312 1,509.721 118.848 1,509.721
202403 271.953 118.848 271.953

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hanjin Transportation Co  (XKRX:002320) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hanjin Transportation Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=19270.00/609.46
=31.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanjin Transportation Co was 2424.64. The lowest was 21.69. And the median was 38.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hanjin Transportation Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hanjin Transportation Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hanjin Transportation Co (XKRX:002320) Business Description

Traded in Other Exchanges
N/A
Address
63, Namdaemun-ro, 20th Floor Hanjin New Building, Jung-gu, Seoul, KOR
Hanjin Transportation Co Ltd is engaged in providing transportation and logistics services in Korea. The company's services include 3PL (Third Party Logistics), global express, shipping, forwarding, packaging and moving, overseas business, stevedoring, small package delivery, inland transportation, warehousing, heavy cargo transportation and rent-a-car. The group operates in various markets including China, Central Asia, Southeast Asia, and Europe.

Hanjin Transportation Co (XKRX:002320) Headlines

No Headlines