GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Grown Rogue International Inc (XCNQ:GRIN) » Definitions » Cyclically Adjusted FCF per Share

Grown Rogue International (XCNQ:GRIN) Cyclically Adjusted FCF per Share : C$-1.14 (As of Apr. 2023)


View and export this data going back to 2016. Start your Free Trial

What is Grown Rogue International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Grown Rogue International's adjusted free cash flow per share for the three months ended in Apr. 2023 was C$0.008. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-1.14 for the trailing ten years ended in Apr. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-07), Grown Rogue International's current stock price is C$0.96. Grown Rogue International's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2023 was C$-1.14. Grown Rogue International's Cyclically Adjusted Price-to-FCF of today is .


Grown Rogue International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Grown Rogue International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grown Rogue International Cyclically Adjusted FCF per Share Chart

Grown Rogue International Annual Data
Trend Aug13 Aug14 Aug15 Aug16 Aug17 Aug18 Oct19 Oct20 Oct21 Oct22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.78 -2.52 -2.54 -2.63 -

Grown Rogue International Quarterly Data
May18 Aug18 Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Oct22 Jan23 Apr23 Oct23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 - -1.13 -1.14 -

Competitive Comparison of Grown Rogue International's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Grown Rogue International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grown Rogue International's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Grown Rogue International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Grown Rogue International's Cyclically Adjusted Price-to-FCF falls into.



Grown Rogue International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Grown Rogue International's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2023 (Change)*Current CPI (Apr. 2023)
=0.008/127.9921*127.9921
=0.008

Current CPI (Apr. 2023) = 127.9921.

Grown Rogue International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201302 -0.029 97.953 -0.038
201305 0.008 98.282 0.010
201308 -4.375 98.675 -5.675
201311 -0.147 98.334 -0.191
201402 -0.133 99.057 -0.172
201405 0.307 100.373 0.391
201408 -1.035 100.352 -1.320
201411 -0.140 99.635 -0.180
201502 -0.202 99.032 -0.261
201505 -0.736 100.333 -0.939
201508 -1.157 100.548 -1.473
201511 -0.150 100.135 -0.192
201602 -0.003 100.040 -0.004
201605 -0.062 101.355 -0.078
201608 -0.113 101.617 -0.142
201611 -0.176 101.829 -0.221
201702 -0.061 102.779 -0.076
201705 -0.068 103.256 -0.084
201708 -0.045 103.587 -0.056
201711 -0.009 104.072 -0.011
201802 -0.005 105.052 -0.006
201805 -0.005 106.148 -0.006
201808 0.005 106.383 0.006
201901 -0.049 106.200 -0.059
201904 -0.004 107.818 -0.005
201907 -0.019 108.250 -0.022
201910 -0.002 108.577 -0.002
202001 0.003 108.841 0.004
202004 -0.003 108.173 -0.004
202007 -0.007 109.318 -0.008
202010 -0.004 109.861 -0.005
202101 0.000 110.364 0.000
202104 -0.013 112.673 -0.015
202107 -0.009 115.183 -0.010
202110 0.001 116.696 0.001
202201 -0.004 118.619 -0.004
202204 0.006 121.978 0.006
202210 0.000 125.734 0.000
202301 0.007 126.223 0.007
202304 0.008 127.992 0.008

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Grown Rogue International  (XCNQ:GRIN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Grown Rogue International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Grown Rogue International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Grown Rogue International (XCNQ:GRIN) Business Description

Traded in Other Exchanges
Address
550 Airport Road, Medford, OR, USA, 97504
Grown Rogue International Inc is a vertically-integrated, multi-state Cannabis family of brands. The company with indoor and outdoor manufacturing facilities and consumer insight-based product categorization creates innovative products. The firm's product portfolio consists of Jack Herer, Rogue Og, Mothers Milk, White Cookies, and Critical Jack among others.
Executives
Jakob Iotte Senior Officer

Grown Rogue International (XCNQ:GRIN) Headlines

From GuruFocus