GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Unisync Corp (TSX:UNI) » Definitions » Cyclically Adjusted FCF per Share

Unisync (TSX:UNI) Cyclically Adjusted FCF per Share : C$0.03 (As of Mar. 2024)


View and export this data going back to 1981. Start your Free Trial

What is Unisync Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unisync's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$0.272. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$0.03 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Unisync's average Cyclically Adjusted FCF Growth Rate was -76.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -47.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -28.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unisync was 27.60% per year. The lowest was -47.70% per year. And the median was -9.50% per year.

As of today (2024-06-03), Unisync's current stock price is C$1.59. Unisync's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$0.03. Unisync's Cyclically Adjusted Price-to-FCF of today is 53.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unisync was 66.00. The lowest was 5.91. And the median was 13.46.


Unisync Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Unisync's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Unisync Cyclically Adjusted FCF per Share Chart

Unisync Annual Data
Trend Nov13 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.27 0.28 0.23 0.17 0.04

Unisync Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.08 0.04 0.02 0.03

Competitive Comparison of Unisync's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, Unisync's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unisync's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Unisync's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unisync's Cyclically Adjusted Price-to-FCF falls into.



Unisync Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unisync's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.272/126.2576*126.2576
=0.272

Current CPI (Mar. 2024) = 126.2576.

Unisync Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201402 -0.072 98.051 -0.093
201405 0.266 99.394 0.338
201412 -0.140 98.367 -0.180
201503 -0.120 99.789 -0.152
201506 0.045 100.500 0.057
201509 0.016 100.421 0.020
201512 -0.064 99.947 -0.081
201603 -0.028 101.054 -0.035
201606 -0.132 102.002 -0.163
201609 -0.029 101.765 -0.036
201612 0.619 101.449 0.770
201703 -0.032 102.634 -0.039
201706 0.304 103.029 0.373
201709 -0.684 103.345 -0.836
201712 0.171 103.345 0.209
201803 0.081 105.004 0.097
201806 0.297 105.557 0.355
201809 0.076 105.636 0.091
201812 0.017 105.399 0.020
201903 0.073 106.979 0.086
201906 -0.308 107.690 -0.361
201909 -0.365 107.611 -0.428
201912 -0.115 107.769 -0.135
202003 -0.222 107.927 -0.260
202006 0.392 108.401 0.457
202009 -0.024 108.164 -0.028
202012 0.031 108.559 0.036
202103 0.256 110.298 0.293
202106 0.064 111.720 0.072
202109 0.055 112.905 0.062
202112 -0.062 113.774 -0.069
202203 -0.146 117.646 -0.157
202206 -0.049 120.806 -0.051
202209 0.060 120.648 0.063
202212 -0.100 120.964 -0.104
202303 0.113 122.702 0.116
202306 -0.021 124.203 -0.021
202309 -0.233 125.230 -0.235
202312 -0.002 125.072 -0.002
202403 0.272 126.258 0.272

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Unisync  (TSX:UNI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Unisync's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.59/0.03
=53.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unisync was 66.00. The lowest was 5.91. And the median was 13.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unisync Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Unisync's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Unisync (TSX:UNI) Business Description

Traded in Other Exchanges
N/A
Address
885 West Georgia Street, Suite 1328, Vancouver, BC, CAN, V6C 3E8
Unisync Corp is a vertically integrated North American company involved in garment design, domestic and offshore manufacturing, warehousing, and distribution. It operates in two main business segments. The Peerless segment manufactures harsh weather outerwear for the Canadian military and other government agencies. The UGL segment is involved in the design, manufacture, and distribution of direct sale uniforms, workwear, image apparel, and related solutions. It operates distribution centers in Guelph and Carleton Place, Ontario, Vancouver, British Columbia, Saint-Laurent, Quebec, Farmingdale, New Jersey and Henderson, Nevada.
Executives
Renting Gu Director

Unisync (TSX:UNI) Headlines

No Headlines