GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Pinetree Capital Ltd (TSX:PNP) » Definitions » Cyclically Adjusted FCF per Share

Pinetree Capital (TSX:PNP) Cyclically Adjusted FCF per Share : C$3.68 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Pinetree Capital Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pinetree Capital's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$-0.118. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$3.68 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Pinetree Capital's average Cyclically Adjusted FCF Growth Rate was -23.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pinetree Capital was 41.80% per year. The lowest was -59.20% per year. And the median was 1.95% per year.

As of today (2024-06-02), Pinetree Capital's current stock price is C$5.60. Pinetree Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$3.68. Pinetree Capital's Cyclically Adjusted Price-to-FCF of today is 1.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pinetree Capital was 8.46. The lowest was 0.57. And the median was 1.08.


Pinetree Capital Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Pinetree Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pinetree Capital Cyclically Adjusted FCF per Share Chart

Pinetree Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.85 -3.71 4.58 4.83 3.66

Pinetree Capital Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.83 3.55 3.57 3.66 3.68

Competitive Comparison of Pinetree Capital's Cyclically Adjusted FCF per Share

For the Capital Markets subindustry, Pinetree Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pinetree Capital's Cyclically Adjusted Price-to-FCF Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Pinetree Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pinetree Capital's Cyclically Adjusted Price-to-FCF falls into.



Pinetree Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pinetree Capital's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.118/126.2576*126.2576
=-0.118

Current CPI (Mar. 2024) = 126.2576.

Pinetree Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -4.941 99.473 -6.271
201409 -2.032 99.394 -2.581
201412 0.016 98.367 0.021
201503 11.490 99.789 14.538
201506 13.006 100.500 16.339
201509 8.068 100.421 10.144
201512 5.600 99.947 7.074
201603 1.187 101.054 1.483
201606 0.319 102.002 0.395
201609 -0.219 101.765 -0.272
201612 1.160 101.449 1.444
201703 0.085 102.634 0.105
201706 -0.087 103.029 -0.107
201709 -0.757 103.345 -0.925
201712 -0.331 103.345 -0.404
201803 -0.164 105.004 -0.197
201806 -0.003 105.557 -0.004
201809 0.071 105.636 0.085
201812 0.036 105.399 0.043
201903 -0.014 106.979 -0.017
201906 -0.101 107.690 -0.118
201909 -0.088 107.611 -0.103
201912 -0.011 107.769 -0.013
202003 -0.340 107.927 -0.398
202006 -0.074 108.401 -0.086
202009 -0.114 108.164 -0.133
202012 -0.416 108.559 -0.484
202103 -0.404 110.298 -0.462
202106 -0.879 111.720 -0.993
202109 0.094 112.905 0.105
202112 -0.389 113.774 -0.432
202203 0.041 117.646 0.044
202206 -0.531 120.806 -0.555
202209 -0.382 120.648 -0.400
202212 0.458 120.964 0.478
202303 0.128 122.702 0.132
202306 -0.198 124.203 -0.201
202309 -0.288 125.230 -0.290
202312 -0.054 125.072 -0.055
202403 -0.118 126.258 -0.118

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Pinetree Capital  (TSX:PNP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pinetree Capital's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.60/3.68
=1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pinetree Capital was 8.46. The lowest was 0.57. And the median was 1.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pinetree Capital Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Pinetree Capital's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Pinetree Capital (TSX:PNP) Business Description

Traded in Other Exchanges
Address
1965 Queen Street East, Unit 200, Toronto, ON, CAN, M4L 1H9
Pinetree Capital Ltd is an investment and merchant banking company. It is engaged in the small-cap market with early-stage investments in resource and technology components. The company has a single reportable geographic segment, Canada. Pinetree's investment portfolio consists of investments, cash, cash equivalents, and cash due from brokers.
Executives
John Edward Somerville Bouffard Senior Officer

Pinetree Capital (TSX:PNP) Headlines

No Headlines