GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Canadian Pacific Kansas City Ltd (TSX:CP) » Definitions » Cyclically Adjusted FCF per Share

Canadian Pacific Kansas City (TSX:CP) Cyclically Adjusted FCF per Share : C$2.01 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Canadian Pacific Kansas City Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Canadian Pacific Kansas City's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$0.518. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$2.01 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Canadian Pacific Kansas City's average Cyclically Adjusted FCF Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 24.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.90% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 30.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Canadian Pacific Kansas City was 171.40% per year. The lowest was 20.50% per year. And the median was 30.40% per year.

As of today (2024-05-14), Canadian Pacific Kansas City's current stock price is C$110.94. Canadian Pacific Kansas City's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$2.01. Canadian Pacific Kansas City's Cyclically Adjusted Price-to-FCF of today is 55.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Canadian Pacific Kansas City was 1381.70. The lowest was 50.00. And the median was 97.32.


Canadian Pacific Kansas City Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Canadian Pacific Kansas City's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Canadian Pacific Kansas City Cyclically Adjusted FCF per Share Chart

Canadian Pacific Kansas City Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.82 1.03 1.48 1.83 1.97

Canadian Pacific Kansas City Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.90 1.92 1.93 1.97 2.01

Competitive Comparison of Canadian Pacific Kansas City's Cyclically Adjusted FCF per Share

For the Railroads subindustry, Canadian Pacific Kansas City's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Canadian Pacific Kansas City's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Canadian Pacific Kansas City's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Canadian Pacific Kansas City's Cyclically Adjusted Price-to-FCF falls into.



Canadian Pacific Kansas City Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Canadian Pacific Kansas City's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.518/125.4675*125.4675
=0.518

Current CPI (Mar. 2024) = 125.4675.

Canadian Pacific Kansas City Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.395 99.473 0.498
201409 0.138 99.394 0.174
201412 0.168 98.367 0.214
201503 0.351 99.789 0.441
201506 0.279 100.500 0.348
201509 0.311 100.421 0.389
201512 0.218 99.947 0.274
201603 -0.078 101.054 -0.097
201606 0.239 102.002 0.294
201609 0.401 101.765 0.494
201612 0.663 101.449 0.820
201703 0.110 102.634 0.134
201706 0.361 103.029 0.440
201709 0.285 103.345 0.346
201712 0.396 103.345 0.481
201803 0.215 105.004 0.257
201806 0.416 105.557 0.494
201809 0.340 105.636 0.404
201812 0.653 105.399 0.777
201903 0.269 106.979 0.315
201906 0.374 107.690 0.436
201909 0.518 107.611 0.604
201912 0.774 107.769 0.901
202003 0.195 107.927 0.227
202006 0.489 108.401 0.566
202009 0.013 108.164 0.015
202012 0.972 108.559 1.123
202103 0.387 110.298 0.440
202106 2.296 111.720 2.579
202109 0.263 112.905 0.292
202112 0.254 113.774 0.280
202203 0.415 117.646 0.443
202206 0.361 120.806 0.375
202209 0.729 120.648 0.758
202212 1.266 120.964 1.313
202303 0.510 122.702 0.521
202306 0.274 124.203 0.277
202309 0.294 125.230 0.295
202312 0.676 125.468 0.676
202403 0.518 125.468 0.518

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Canadian Pacific Kansas City  (TSX:CP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Canadian Pacific Kansas City's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=110.94/2.01
=55.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Canadian Pacific Kansas City was 1381.70. The lowest was 50.00. And the median was 97.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Canadian Pacific Kansas City Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Canadian Pacific Kansas City's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Canadian Pacific Kansas City (TSX:CP) Business Description

Traded in Other Exchanges
Address
7550 Ogden Dale Road S.E., Calgary, AB, CAN, T2C 4X9
Canadian Pacific Kansas City is a Class-1 railroad operating on track that spans across most of Canada and into parts of the Midwestern and Northeastern United States. Following the April 2023 Kansas City Southern merger, CP operates new single-line-haul services from Canada and the Upper Midwest down through Texas, the Gulf of Mexico, and into Mexico. It also hauls cross border and intra Mexico freight via operating concessions on 3,300 miles of rail in Mexico. CP hauls shipments of grain, intermodal containers, energy products (like crude and frac sand), chemicals, plastics, coal, fertilizer and potash, automotive products, and a diverse mix of other merchandise.
Executives
Keith E. Creel Senior Officer