GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Kokuyo Co Ltd (TSE:7984) » Definitions » Cyclically Adjusted FCF per Share

Kokuyo Co (TSE:7984) Cyclically Adjusted FCF per Share : 円125.29 (As of Mar. 2024)


View and export this data going back to 1971. Start your Free Trial

What is Kokuyo Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kokuyo Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円-21.891. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円125.29 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kokuyo Co's average Cyclically Adjusted FCF Growth Rate was 22.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kokuyo Co was 12.50% per year. The lowest was 6.40% per year. And the median was 7.65% per year.

As of today (2024-06-10), Kokuyo Co's current stock price is 円2671.00. Kokuyo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円125.29. Kokuyo Co's Cyclically Adjusted Price-to-FCF of today is 21.32.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kokuyo Co was 30.53. The lowest was 14.66. And the median was 19.26.


Kokuyo Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kokuyo Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kokuyo Co Cyclically Adjusted FCF per Share Chart

Kokuyo Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 80.99 87.01 98.19 102.10 123.80

Kokuyo Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.04 107.06 120.61 123.80 125.29

Competitive Comparison of Kokuyo Co's Cyclically Adjusted FCF per Share

For the Business Equipment & Supplies subindustry, Kokuyo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kokuyo Co's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kokuyo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kokuyo Co's Cyclically Adjusted Price-to-FCF falls into.



Kokuyo Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kokuyo Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-21.891/107.2000*107.2000
=-21.891

Current CPI (Mar. 2024) = 107.2000.

Kokuyo Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 105.093 98.000 114.959
201409 -16.859 98.500 -18.348
201412 25.906 97.900 28.367
201503 -50.891 97.900 -55.725
201506 105.805 98.400 115.267
201509 5.673 98.500 6.174
201512 -5.724 98.100 -6.255
201603 -18.601 97.900 -20.368
201606 128.653 98.100 140.587
201609 -8.371 98.000 -9.157
201612 53.276 98.400 58.041
201703 -48.720 98.100 -53.239
201706 118.163 98.500 128.600
201709 50.571 98.800 54.871
201712 -13.427 99.400 -14.481
201803 13.394 99.200 14.474
201806 118.622 99.200 128.188
201809 16.049 99.900 17.222
201812 -6.164 99.700 -6.628
201903 19.786 99.700 21.274
201906 95.665 99.800 102.758
201909 -54.689 100.100 -58.568
201912 39.624 100.500 42.266
202003 -66.482 100.300 -71.056
202006 94.014 99.900 100.884
202009 17.715 99.900 19.009
202012 61.149 99.300 66.014
202103 -43.064 99.900 -46.211
202106 124.125 99.500 133.731
202109 20.370 100.100 21.815
202112 33.066 100.100 35.411
202203 -54.792 101.100 -58.098
202206 104.208 101.800 109.736
202209 -39.418 103.100 -40.986
202212 24.107 104.100 24.825
202303 -11.967 104.400 -12.288
202306 142.009 105.200 144.709
202309 70.301 106.200 70.963
202312 45.926 106.800 46.098
202403 -21.891 107.200 -21.891

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kokuyo Co  (TSE:7984) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kokuyo Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2671.00/125.29
=21.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kokuyo Co was 30.53. The lowest was 14.66. And the median was 19.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kokuyo Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kokuyo Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kokuyo Co (TSE:7984) Business Description

Industry
Traded in Other Exchanges
Address
6-1-1 Oimazato-Minami, Higashinari-ku, Osaka, JPN, 537-8686
Kokuyo Co Ltd is engaged in the manufacture, purchase, and sale of stationery, office furniture, and store utensils for retail businesses, as well as space design and consultation. The company operates through segments: stationery, furniture, and mail-order and retail. The stationery business provides stationery in Japan and other regions such as Vietnam, China, and India. The furniture business consists of the production and sale of office furniture, store fixtures, and furniture for public and commercial spaces. The mail-order and retail business provides mail-order services for individuals and retail and wholesale businesses, along with electronic purchasing systems and operation of information sites.

Kokuyo Co (TSE:7984) Headlines

No Headlines