GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Hakuhodo DY Holdings Inc (TSE:2433) » Definitions » Cyclically Adjusted FCF per Share

Hakuhodo DY Holdings (TSE:2433) Cyclically Adjusted FCF per Share : 円56.11 (As of Dec. 2023)


View and export this data going back to 2005. Start your Free Trial

What is Hakuhodo DY Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hakuhodo DY Holdings's adjusted free cash flow per share for the three months ended in Dec. 2023 was 円1.787. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円56.11 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Hakuhodo DY Holdings's average Cyclically Adjusted FCF Growth Rate was -23.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hakuhodo DY Holdings was 2.70% per year. The lowest was -1.60% per year. And the median was 1.70% per year.

As of today (2024-05-10), Hakuhodo DY Holdings's current stock price is 円1481.50. Hakuhodo DY Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was 円56.11. Hakuhodo DY Holdings's Cyclically Adjusted Price-to-FCF of today is 26.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hakuhodo DY Holdings was 38.68. The lowest was 13.56. And the median was 26.27.


Hakuhodo DY Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hakuhodo DY Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hakuhodo DY Holdings Cyclically Adjusted FCF per Share Chart

Hakuhodo DY Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 63.12 60.89 61.70 60.17 64.09

Hakuhodo DY Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 72.91 64.09 68.38 57.97 56.11

Competitive Comparison of Hakuhodo DY Holdings's Cyclically Adjusted FCF per Share

For the Advertising Agencies subindustry, Hakuhodo DY Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hakuhodo DY Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Hakuhodo DY Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hakuhodo DY Holdings's Cyclically Adjusted Price-to-FCF falls into.



Hakuhodo DY Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hakuhodo DY Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.787/106.8000*106.8000
=1.787

Current CPI (Dec. 2023) = 106.8000.

Hakuhodo DY Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 61.219 95.700 68.320
201406 -24.116 98.000 -26.282
201409 14.805 98.500 16.053
201412 10.307 97.900 11.244
201503 75.943 97.900 82.847
201506 -50.632 98.400 -54.954
201509 9.479 98.500 10.278
201512 9.436 98.100 10.273
201603 89.548 97.900 97.689
201606 -29.524 98.100 -32.142
201609 -9.123 98.000 -9.942
201612 -5.717 98.400 -6.205
201703 72.767 98.100 79.220
201706 -15.392 98.500 -16.689
201709 -20.534 98.800 -22.197
201712 28.388 99.400 30.501
201803 77.062 99.200 82.966
201806 0.152 99.200 0.164
201809 -20.055 99.900 -21.440
201812 48.749 99.700 52.221
201903 87.370 99.700 93.592
201906 -43.479 99.800 -46.529
201909 -22.307 100.100 -23.800
201912 31.417 100.500 33.386
202003 74.095 100.300 78.897
202006 -30.356 99.900 -32.453
202009 -38.729 99.900 -41.404
202012 63.741 99.300 68.555
202103 73.432 99.900 78.504
202106 10.260 99.500 11.013
202109 63.371 100.100 67.613
202112 -59.793 100.100 -63.795
202203 14.022 101.100 14.813
202206 63.230 101.800 66.336
202209 44.948 103.100 46.561
202212 -0.899 104.100 -0.922
202303 -53.864 104.400 -55.102
202306 15.341 105.200 15.574
202309 -102.865 106.200 -103.446
202312 1.787 106.800 1.787

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hakuhodo DY Holdings  (TSE:2433) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hakuhodo DY Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1481.50/56.11
=26.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hakuhodo DY Holdings was 38.68. The lowest was 13.56. And the median was 26.27.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hakuhodo DY Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hakuhodo DY Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hakuhodo DY Holdings (TSE:2433) Business Description

Traded in Other Exchanges
Address
5-3-1 Akasaka, Minato-ku, Tokyo, JPN, 107-6320
Hakuhodo DY Holdings Inc is a Japanese holding company that owns advertising companies, integrated media companies, and creative solutions companies. The company earns most of its revenue from its two largest segments, mass media services and marketing promotion. The mass media segments focus on television, newspaper, and magazine advertising. The company's marketing promotion segment focuses on Internet, creative, and promotional services. While the vast majority of the historical company's revenue was derived from Japan, Hakuhodo is expanding internationally through its over 250 subsidiaries around the world.

Hakuhodo DY Holdings (TSE:2433) Headlines

No Headlines