GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Link and Motivation Inc (TSE:2170) » Definitions » Cyclically Adjusted FCF per Share

Link and Motivation (TSE:2170) Cyclically Adjusted FCF per Share : 円24.32 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Link and Motivation Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Link and Motivation's adjusted free cash flow per share for the three months ended in Mar. 2024 was 円-2.773. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円24.32 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Link and Motivation's average Cyclically Adjusted FCF Growth Rate was 6.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Link and Motivation was 25.10% per year. The lowest was 10.50% per year. And the median was 14.30% per year.

As of today (2024-06-10), Link and Motivation's current stock price is 円453.00. Link and Motivation's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was 円24.32. Link and Motivation's Cyclically Adjusted Price-to-FCF of today is 18.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Link and Motivation was 159.00. The lowest was 15.37. And the median was 30.17.


Link and Motivation Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Link and Motivation's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Link and Motivation Cyclically Adjusted FCF per Share Chart

Link and Motivation Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.78 18.76 22.81 23.58 25.33

Link and Motivation Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.75 24.40 24.46 25.33 24.32

Competitive Comparison of Link and Motivation's Cyclically Adjusted FCF per Share

For the Consulting Services subindustry, Link and Motivation's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Link and Motivation's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Link and Motivation's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Link and Motivation's Cyclically Adjusted Price-to-FCF falls into.



Link and Motivation Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Link and Motivation's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-2.773/107.2000*107.2000
=-2.773

Current CPI (Mar. 2024) = 107.2000.

Link and Motivation Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.000 98.000 0.000
201409 0.000 98.500 0.000
201412 0.000 97.900 0.000
201503 0.000 97.900 0.000
201506 0.000 98.400 0.000
201509 0.000 98.500 0.000
201512 0.000 98.100 0.000
201603 2.296 97.900 2.514
201606 4.143 98.100 4.527
201609 1.681 98.000 1.839
201612 5.084 98.400 5.539
201703 1.155 98.100 1.262
201706 2.746 98.500 2.989
201709 3.247 98.800 3.523
201712 6.760 99.400 7.290
201803 3.219 99.200 3.479
201806 10.613 99.200 11.469
201809 1.619 99.900 1.737
201812 9.212 99.700 9.905
201903 1.023 99.700 1.100
201906 11.532 99.800 12.387
201909 -2.191 100.100 -2.346
201912 15.462 100.500 16.493
202003 -1.020 100.300 -1.090
202006 3.469 99.900 3.722
202009 5.242 99.900 5.625
202012 21.368 99.300 23.068
202103 2.516 99.900 2.700
202106 13.052 99.500 14.062
202109 -0.324 100.100 -0.347
202112 14.111 100.100 15.112
202203 -3.469 101.100 -3.678
202206 10.596 101.800 11.158
202209 0.878 103.100 0.913
202212 14.575 104.100 15.009
202303 -0.565 104.400 -0.580
202306 16.787 105.200 17.106
202309 4.855 106.200 4.901
202312 11.989 106.800 12.034
202403 -2.773 107.200 -2.773

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Link and Motivation  (TSE:2170) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Link and Motivation's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=453.00/24.32
=18.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Link and Motivation was 159.00. The lowest was 15.37. And the median was 30.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Link and Motivation Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Link and Motivation's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Link and Motivation (TSE:2170) Business Description

Traded in Other Exchanges
N/A
Address
12Floor, Ginza Six, 6-10-1, Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Link and Motivation Inc is engaged in providing management consulting services. It offers consulting services that transform business organizations through motivation management, entry management, brand management, investor relations and place management.

Link and Motivation (TSE:2170) Headlines

No Headlines