GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Taiwan Secom Co Ltd (TPE:9917) » Definitions » Cyclically Adjusted FCF per Share

Taiwan Secom Co (TPE:9917) Cyclically Adjusted FCF per Share : NT$5.20 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Taiwan Secom Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Taiwan Secom Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was NT$-0.654. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$5.20 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Taiwan Secom Co's average Cyclically Adjusted FCF Growth Rate was 2.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Taiwan Secom Co was 5.00% per year. The lowest was 0.50% per year. And the median was 3.00% per year.

As of today (2024-05-26), Taiwan Secom Co's current stock price is NT$128.50. Taiwan Secom Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was NT$5.20. Taiwan Secom Co's Cyclically Adjusted Price-to-FCF of today is 24.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Secom Co was 25.19. The lowest was 17.99. And the median was 20.43.


Taiwan Secom Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Taiwan Secom Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Taiwan Secom Co Cyclically Adjusted FCF per Share Chart

Taiwan Secom Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.53 4.66 4.77 4.60 5.40

Taiwan Secom Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.10 4.83 5.18 5.40 5.20

Competitive Comparison of Taiwan Secom Co's Cyclically Adjusted FCF per Share

For the Security & Protection Services subindustry, Taiwan Secom Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Secom Co's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Taiwan Secom Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Taiwan Secom Co's Cyclically Adjusted Price-to-FCF falls into.



Taiwan Secom Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan Secom Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.654/131.7762*131.7762
=-0.654

Current CPI (Mar. 2024) = 131.7762.

Taiwan Secom Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.837 100.560 1.097
201409 0.387 100.428 0.508
201412 3.981 99.070 5.295
201503 -1.365 99.621 -1.806
201506 1.565 100.684 2.048
201509 0.489 100.392 0.642
201512 1.784 99.792 2.356
201603 -0.129 100.470 -0.169
201606 0.372 101.688 0.482
201609 1.528 101.861 1.977
201612 3.628 101.863 4.693
201703 0.835 102.862 1.070
201706 -0.920 103.349 -1.173
201709 1.750 104.136 2.215
201712 3.390 104.011 4.295
201803 -0.687 105.290 -0.860
201806 0.895 106.317 1.109
201809 0.929 106.507 1.149
201812 3.062 105.998 3.807
201903 0.535 107.251 0.657
201906 1.289 108.070 1.572
201909 1.428 108.329 1.737
201912 1.745 108.420 2.121
202003 0.496 108.902 0.600
202006 0.086 108.767 0.104
202009 1.654 109.815 1.985
202012 2.405 109.897 2.884
202103 -0.080 111.754 -0.094
202106 0.538 114.631 0.618
202109 0.659 115.734 0.750
202112 3.159 117.630 3.539
202203 -0.464 121.301 -0.504
202206 0.420 125.017 0.443
202209 0.961 125.227 1.011
202212 2.689 125.222 2.830
202303 2.515 127.348 2.602
202306 -2.065 128.729 -2.114
202309 2.399 129.860 2.434
202312 0.728 129.419 0.741
202403 -0.654 131.776 -0.654

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Taiwan Secom Co  (TPE:9917) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Taiwan Secom Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=128.50/5.2
=24.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Taiwan Secom Co was 25.19. The lowest was 17.99. And the median was 20.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Taiwan Secom Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Taiwan Secom Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Taiwan Secom Co (TPE:9917) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 139, Zhengzhou Road, 6th Floor, Taipei, TWN
Taiwan Secom Co Ltd is involved in security and protection services. The company has four operating segments; the Electronic system segment engages in security system-related services, the Security guard service segment engages in security guarding related services, the Cash delivery service segment engages in cash delivery service, and the Logistics service segment engages in logistic service. It generates maximum revenue from the Electronic System segment. Geographically, it derives a majority of its revenue from Taiwan.

Taiwan Secom Co (TPE:9917) Headlines

No Headlines